Skip to content

MOBINVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MOBINVEST

BE 0505.914.980
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€7,041
2023 · -€5,285-€1,757
Equity
€19,545
2023 · €26,586-€7,041
Cash
€3,181
2023 · €3,484-€303
Balance sheet total
€369,020
2023 · €369,322-€303

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€7,041

      down €7,041 (-34.5%), from €20,386 to €13,345

    • Debts after one year +€4,284

      up €4,284 (+1.4%), from €303,935 to €308,219

    Income statement
    • Gross operating margin -€1,824

      down €1,824 (-40.3%), from -€4,528 to -€6,352

    • Purchases and services +€1,476

      up €1,476 (+30.3%), from €4,876 to €6,352

    • Turnover -€348

      no longer reported in 2024 (was €348)

    • Financial charges -€70

      down €70 (-18.7%), from €372 to €303

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€5,285
    Gross operating margin -€1,824
    Other operating charges -€3
    Financial charges +€70
    Result 2024 -€7,041
    raises the resultlowers the result

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€4,587
    Investment €0
    Financing +€4,284
    Cash 2023 €3,484
    Net result for the year -€7,041
    Trade debts +€2,455
    Debts after one year +€4,284
    Cash 2024 €3,181
    brings cash intakes cash out
    Every line side by side 29 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €369,322 €369,020 -€303 -0.1%
    Fixed assets 21/28 €346,559 €346,559 = 0.0%
    Financial fixed assets 28 €346,559 €346,559 = 0.0%
    Current assets 29/58 €22,763 €22,461 -€303 -1.3%
    Amounts receivable within one year 40/41 €19,279 €19,279 = 0.0%
    Other amounts receivable 41 €19,279 €19,279 = 0.0%
    Cash at bank and in hand 54/58 €3,484 €3,181 -€303 -8.7%
    Total equity and liabilities 10/49 €369,322 €369,020 -€303 -0.1%
    Equity 10/15 €26,586 €19,545 -€7,041 -26.5%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 €20,386 €13,345 -€7,041 -34.5%
    Amounts payable 17/49 €342,736 €349,475 +€6,739 +2.0%
    Amounts payable after more than one year 17 €303,935 €308,219 +€4,284 +1.4%
    Financial debts 170/4 €303,935 €308,219 +€4,284 +1.4%
    Amounts payable within one year 42/48 €27,801 €30,256 +€2,455 +8.8%
    Trade debts 44 €2,801 €5,256 +€2,455 +87.6%
    Suppliers 440/4 €2,801 €5,256 +€2,455 +87.6%
    Other amounts payable 47/48 €25,000 €25,000 = 0.0%
    Accrued charges and deferred income 492/3 €11,000 €11,000 = 0.0%
    Turnover 70 €348 - -€348
    Goods, raw materials, services and sundry goods 60/61 €4,876 €6,352 +€1,476 +30.3%
    Other operating charges 640/8 €384 €387 +€3 +0.8%
    Gross operating margin 9900 -€4,528 -€6,352 -€1,824 -40.3%
    Operating profit (loss) 9901 -€4,912 -€6,739 -€1,826 -37.2%
    Financial charges 65/66B €372 €303 -€70 -18.7%
    Recurring financial charges 65 €372 €303 -€70 -18.7%
    Profit (loss) for the period before taxes 9903 -€5,285 -€7,041 -€1,757 -33.2%
    Profit (loss) for the period 9904 -€5,285 -€7,041 -€1,757 -33.2%
    Profit (loss) for the period to be appropriated 9905 -€5,285 -€7,041 -€1,757 -33.2%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.