Skip to content

MOBILE CAR CLEANING: what changed

What changed

MOBILE CAR CLEANING

BE 0476.585.150
NACE 95.316, Washing and cleaning of motor vehicles
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€259
2024 · €5,313-€5,571
Equity
€106,790
2024 · €107,048-€259
Cash
€33,141
2024 · €33,781-€640
Balance sheet total
€118,142
2024 · €121,846-€3,704

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,652

    down €6,652 (-81.7%), from €8,142 to €1,490

    of which Furniture and vehicles: -€3,717

  • Receivables within one year +€3,587

    up €3,587 (+4.5%), from €79,887 to €83,474

    of which Other amounts receivable: +€7,484

Equity and liabilities
  • Current portion of long-term debt -€2,500

    down €2,500 (-100%), from €2,500 to €0

  • Trade debts -€1,607

    down €1,607 (-24.1%), from €6,667 to €5,060

Income statement
  • Gross operating margin -€7,213

    down €7,213 (-63.7%), from €11,322 to €4,109

  • Taxes -€1,247

    down €1,247 (-58.8%), from €2,121 to €874

  • Depreciation -€518

    down €518 (-7.2%), from €7,170 to €6,652

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €5,313
Gross operating margin -€7,213
Depreciation +€518
Other operating charges -€22
Financial income -€75
Financial charges -€27
Taxes +€1,247
Result 2025 -€259
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1,860
Investment €0
Financing -€2,500
Cash 2024 €33,781
Net result for the year -€259
Depreciation +€6,652
Receivables within one year -€3,587
Trade debts -€1,607
Tax, wage and social debts +€661
Current portion of long-term debt -€2,500
Cash 2025 €33,141
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €121,846 €118,142 -€3,704 -3.0%
Fixed assets 21/28 €8,179 €1,527 -€6,652 -81.3%
Tangible fixed assets 22/27 €8,142 €1,490 -€6,652 -81.7%
Plant, machinery and equipment 23 €4,218 €1,283 -€2,935 -69.6%
Furniture and vehicles 24 €3,924 €207 -€3,717 -94.7%
Financial fixed assets 28 €37 €37 = 0.0%
Current assets 29/58 €113,668 €116,615 +€2,948 +2.6%
Amounts receivable within one year 40/41 €79,887 €83,474 +€3,587 +4.5%
Trade receivables 40 €14,350 €10,454 -€3,896 -27.2%
Other amounts receivable 41 €65,537 €73,020 +€7,484 +11.4%
Cash at bank and in hand 54/58 €33,781 €33,141 -€640 -1.9%
Total equity and liabilities 10/49 €121,846 €118,142 -€3,704 -3.0%
Equity 10/15 €107,048 €106,790 -€259 -0.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €88,448 €88,448 = 0.0%
Distributable reserves 133 €88,448 €88,448 = 0.0%
Profit (loss) carried forward 14 - -€259 -€259
Amounts payable 17/49 €14,798 €11,353 -€3,445 -23.3%
Amounts payable within one year 42/48 €14,798 €11,353 -€3,445 -23.3%
Current portion of amounts payable after more than one year 42 €2,500 €0 -€2,500 -100%
Trade debts 44 €6,667 €5,060 -€1,607 -24.1%
Suppliers 440/4 €6,667 €5,060 -€1,607 -24.1%
Taxes, remuneration and social security 45 €4,626 €5,287 +€661 +14.3%
Taxes 450/3 €4,626 €5,287 +€661 +14.3%
Other amounts payable 47/48 €1,005 €1,005 = 0.0%
Accrued charges and deferred income 492/3 €0 - =
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,170 €6,652 -€518 -7.2%
Other operating charges 640/8 €718 €740 +€22 +3.0%
Gross operating margin 9900 €11,322 €4,109 -€7,213 -63.7%
Operating profit (loss) 9901 €3,434 -€3,282 -€6,716
Financial income 75/76B €4,201 €4,126 -€75 -1.8%
Recurring financial income 75 €4,201 €4,126 -€75 -1.8%
Financial charges 65/66B €201 €228 +€27 +13.3%
Recurring financial charges 65 €201 €228 +€27 +13.3%
Profit (loss) for the period before taxes 9903 €7,433 €615 -€6,818 -91.7%
Income taxes 67/77 €2,121 €874 -€1,247 -58.8%
Profit (loss) for the period 9904 €5,313 -€259 -€5,571
Profit (loss) for the period to be appropriated 9905 €5,313 -€259 -€5,571
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.