MO'S: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MO'S
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€14,699
up €14,699 (+287.2%), from €5,119 to €19,818
- Debts after one year -€11,290
down €11,290 (-21.1%), from €53,493 to €42,203
of which Financial debts: -€11,290
- Profit (loss) carried forward -€3,430
down €3,430 (-3.9%), from €87,768 to €84,338
- Financial charges -€390
down €390 (-24.1%), from €1,615 to €1,225
- Gross operating margin -€29
down €29 (-1.3%), from -€2,176 to -€2,205
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €160,085 | €160,149 | +€64 | 0.0% |
| Fixed assets | 21/28 | €160,000 | €160,000 | = | 0.0% |
| Financial fixed assets | 28 | €160,000 | €160,000 | = | 0.0% |
| Current assets | 29/58 | €85 | €149 | +€64 | +75.1% |
| Cash at bank and in hand | 54/58 | €85 | €149 | +€64 | +75.1% |
| Total equity and liabilities | 10/49 | €160,085 | €160,149 | +€64 | 0.0% |
| Equity | 10/15 | €90,268 | €86,838 | -€3,430 | -3.8% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €87,768 | €84,338 | -€3,430 | -3.9% |
| Amounts payable | 17/49 | €69,817 | €73,311 | +€3,494 | +5.0% |
| Amounts payable after more than one year | 17 | €53,493 | €42,203 | -€11,290 | -21.1% |
| Financial debts | 170/4 | €25,993 | €14,703 | -€11,290 | -43.4% |
| Other amounts payable | 178/9 | €27,500 | €27,500 | = | 0.0% |
| Amounts payable within one year | 42/48 | €16,324 | €31,107 | +€14,783 | +90.6% |
| Current portion of amounts payable after more than one year | 42 | €10,886 | €11,290 | +€404 | +3.7% |
| Trade debts | 44 | €319 | - | -€319 | |
| Suppliers | 440/4 | €319 | - | -€319 | |
| Other amounts payable | 47/48 | €5,119 | €19,818 | +€14,699 | +287.2% |
| Gross operating margin | 9900 | -€2,176 | -€2,205 | -€29 | -1.3% |
| Operating profit (loss) | 9901 | -€2,176 | -€2,205 | -€29 | -1.3% |
| Financial charges | 65/66B | €1,615 | €1,225 | -€390 | -24.1% |
| Recurring financial charges | 65 | €1,615 | €1,225 | -€390 | -24.1% |
| Profit (loss) for the period before taxes | 9903 | -€3,791 | -€3,430 | +€361 | +9.5% |
| Profit (loss) for the period | 9904 | -€3,791 | -€3,430 | +€361 | +9.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,791 | -€3,430 | +€361 | +9.5% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.