Skip to content

MNF INVEST: what changed

What changed

MNF INVEST

BE 0881.136.320
NACE 68.310, Real estate agency activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€805,755
2024 · €707,148+€98,607
Equity
€12.8m
2024 · €12.0m+€805,755
Cash
€19,224
2024 · €178,916-€159,692
Balance sheet total
€18.1m
2024 · €18.8m-€720,582

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€557,109

    down €557,109 (-3.0%), from €18.6m to €18.1m

Equity and liabilities
  • Short-term financial debts -€1.5m

    down €1.5m (-22.5%), from €6.8m to €5.2m

  • Reserves +€805,755

    up €805,755 (+17.8%), from €4.5m to €5.3m

    of which Distributable reserves: +€742,605

Income statement
  • Financial charges -€125,745

    down €125,745 (-27.3%), from €460,359 to €334,615

  • Taxes +€34,207

    up €34,207 (+14.7%), from €232,628 to €266,835

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €707,148
Gross operating margin +€17,555
Depreciation -€1,063
Other operating charges -€16,349
Financial income +€6,927
Financial charges +€125,745
Taxes -€34,207
Result 2025 €805,755
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.9m
Investment -€525,653
Financing -€1.5m
Cash 2024 €178,916
Net result for the year +€805,755
Depreciation +€1.1m
Receivables within one year -€1,059
Trade debts -€15,242
Tax, wage and social debts +€9,516
Investment in fixed assets (net) -€525,653
Short-term financial debts -€1.5m
Cash 2025 €19,224
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,825,704 €18,105,122 -€720,582 -3.8%
Fixed assets 21/28 €18,646,785 €18,084,836 -€561,949 -3.0%
Tangible fixed assets 22/27 €18,631,535 €18,074,426 -€557,109 -3.0%
Land and buildings 22 €18,631,535 €18,074,426 -€557,109 -3.0%
Financial fixed assets 28 €15,250 €10,410 -€4,840 -31.7%
Current assets 29/58 €178,918 €20,285 -€158,633 -88.7%
Amounts receivable within one year 40/41 €2 €1,061 +€1,059 +44,112%
Other amounts receivable 41 €2 €1,061 +€1,059 +44,112%
Cash at bank and in hand 54/58 €178,916 €19,224 -€159,692 -89.3%
Total equity and liabilities 10/49 €18,825,704 €18,105,122 -€720,582 -3.8%
Equity 10/15 €12,031,567 €12,837,323 +€805,755 +6.7%
Contributions 10/11 €7,500,000 €7,500,000 = 0.0%
Capital 10 €7,500,000 €7,500,000 = 0.0%
Issued capital 100 €7,500,000 €7,500,000 = 0.0%
Reserves 13 €4,531,567 €5,337,323 +€805,755 +17.8%
Non-distributable reserves 130/1 €750,000 €750,000 = 0.0%
Legal reserve 130 €750,000 €750,000 = 0.0%
Tax-exempt reserves 132 €294,700 €357,850 +€63,150 +21.4%
Distributable reserves 133 €3,486,867 €4,229,473 +€742,605 +21.3%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €6,794,136 €5,267,799 -€1.5m -22.5%
Amounts payable within one year 42/48 €6,794,136 €5,267,799 -€1.5m -22.5%
Financial debts 43 €6,750,000 €5,229,389 -€1.5m -22.5%
Other loans 439 €6,750,000 €5,229,389 -€1.5m -22.5%
Trade debts 44 €36,817 €21,576 -€15,242 -41.4%
Suppliers 440/4 €36,817 €21,576 -€15,242 -41.4%
Taxes, remuneration and social security 45 €7,319 €16,835 +€9,516 +130%
Taxes 450/3 €7,319 €16,835 +€9,516 +130%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,086,539 €1,087,602 +€1,063 +0.1%
Other operating charges 640/8 €156,141 €172,490 +€16,349 +10.5%
Gross operating margin 9900 €2,641,235 €2,658,790 +€17,555 +0.7%
Operating profit (loss) 9901 €1,398,555 €1,398,698 +€143 0.0%
Financial income 75/76B €1,580 €8,507 +€6,927 +438%
Recurring financial income 75 €1,580 €8,507 +€6,927 +438%
Financial charges 65/66B €460,359 €334,615 -€125,745 -27.3%
Recurring financial charges 65 €460,359 €334,615 -€125,745 -27.3%
Profit (loss) for the period before taxes 9903 €939,776 €1,072,590 +€132,814 +14.1%
Income taxes 67/77 €232,628 €266,835 +€34,207 +14.7%
Profit (loss) for the period 9904 €707,148 €805,755 +€98,607 +13.9%
Transfer from tax-exempt reserves 789 - €42,100 +€42,100
Transfer to tax-exempt reserves 689 €210,500 €105,250 -€105,250 -50.0%
Profit (loss) for the period to be appropriated 9905 €496,648 €742,605 +€245,957 +49.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.