Skip to content

MMT PROJECTS: what changed

What changed

MMT PROJECTS

BE 0795.396.931
NACE 42.211, Civil engineering
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€32,788
2024 · €697+€32,091
Equity
€50,381
2024 · €17,594+€32,788
Cash
€1,193
2024 · €931+€262
Balance sheet total
€130,440
2024 · €53,267+€77,173

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€59,736

    new in 2025: €59,736

  • Receivables within one year +€17,175

    up €17,175 (+39.1%), from €43,936 to €61,111

    of which Other amounts receivable: +€13,838

Equity and liabilities
  • Debts after one year +€40,117

    new in 2025: €40,117

  • Reserves +€32,788

    up €32,788 (+225%), from €14,594 to €47,381

  • Other debts -€30,642

    no longer reported in 2025 (was €30,642)

  • Tax, wage and social debts +€21,068

    up €21,068 (+458%), from €4,598 to €25,665

    of which Taxes: +€13,330

  • Current portion of long-term debt +€8,457

    new in 2025: €8,457

Income statement
  • Gross operating margin +€75,042

    up €75,042 (+3,598%), from €2,086 to €77,127

  • Staff costs +€29,012

    new in 2025: €29,012

  • Taxes +€11,892

    up €11,892 (+1,114%), from €1,068 to €12,960

  • Depreciation +€1,894

    new in 2025: €1,894

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €697
Gross operating margin +€75,042
Staff costs -€29,012
Depreciation -€1,894
Other operating charges -€64
Financial income +€269
Financial charges -€359
Taxes -€11,892
Result 2025 €32,788
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€13,318
Investment -€61,630
Financing +€48,574
Cash 2024 €931
Net result for the year +€32,788
Depreciation +€1,894
Receivables within one year -€17,175
Trade debts +€5,356
Tax, wage and social debts +€21,068
Other debts -€30,642
Accrued charges and deferred income +€30
Investment in fixed assets (net) -€61,630
Debts after one year +€40,117
Current portion of long-term debt +€8,457
Cash 2025 €1,193
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €53,267 €130,440 +€77,173 +145%
Fixed assets 21/28 - €59,736 +€59,736
Tangible fixed assets 22/27 - €59,736 +€59,736
Furniture and vehicles 24 - €59,736 +€59,736
Current assets 29/58 €53,267 €70,703 +€17,437 +32.7%
Amounts receivable within one year 40/41 €43,936 €61,111 +€17,175 +39.1%
Trade receivables 40 €42,763 €46,100 +€3,336 +7.8%
Other amounts receivable 41 €1,173 €15,011 +€13,838 +1,180%
Current investments 50/53 €8,350 €8,350 = 0.0%
Cash at bank and in hand 54/58 €931 €1,193 +€262 +28.1%
Deferred charges and accrued income 490/1 €50 €50 = 0.0%
Total equity and liabilities 10/49 €53,267 €130,440 +€77,173 +145%
Equity 10/15 €17,594 €50,381 +€32,788 +186%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €14,594 €47,381 +€32,788 +225%
Distributable reserves 133 €14,594 €47,381 +€32,788 +225%
Amounts payable 17/49 €35,673 €80,058 +€44,385 +124%
Amounts payable after more than one year 17 - €40,117 +€40,117
Financial debts 170/4 - €40,117 +€40,117
Amounts payable within one year 42/48 €35,673 €39,912 +€4,239 +11.9%
Current portion of amounts payable after more than one year 42 - €8,457 +€8,457
Trade debts 44 €433 €5,789 +€5,356 +1,237%
Suppliers 440/4 €433 €5,789 +€5,356 +1,237%
Taxes, remuneration and social security 45 €4,598 €25,665 +€21,068 +458%
Taxes 450/3 €4,598 €17,928 +€13,330 +290%
Remuneration and social security 454/9 - €7,738 +€7,738
Other amounts payable 47/48 €30,642 - -€30,642
Accrued charges and deferred income 492/3 - €30 +€30
Remuneration, social security and pensions 62 - €29,012 +€29,012
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,894 +€1,894
Other operating charges 640/8 €184 €248 +€64 +34.9%
Gross operating margin 9900 €2,086 €77,127 +€75,042 +3,598%
Operating profit (loss) 9901 €1,902 €45,974 +€44,072 +2,317%
Financial income 75/76B - €269 +€269
Recurring financial income 75 - €269 +€269
Financial charges 65/66B €137 €496 +€359 +262%
Recurring financial charges 65 €137 €496 +€359 +262%
Profit (loss) for the period before taxes 9903 €1,765 €45,747 +€43,982 +2,492%
Income taxes 67/77 €1,068 €12,960 +€11,892 +1,114%
Profit (loss) for the period 9904 €697 €32,788 +€32,091 +4,604%
Profit (loss) for the period to be appropriated 9905 €697 €32,788 +€32,091 +4,604%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.