MMjustice: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MMjustice
Largest movements
- Cash +€43,138
up €43,138 (+914%), from €4,720 to €47,858
mainly Net result for the year (+€24,739) and Other debts (+€8,466)
- Receivables within one year -€6,886
down €6,886 (-34.9%), from €19,720 to €12,834
of which Other amounts receivable: -€8,304
- Tangible fixed assets +€3,753
up €3,753 (+281%), from €1,338 to €5,091
of which Other tangible fixed assets: +€1,976
- Reserves +€24,739
new in 2025: €24,739
- Other debts +€8,466
new in 2025: €8,466
- Tax, wage and social debts +€8,135
up €8,135 (+151%), from €5,392 to €13,527
of which Taxes: +€8,718
- Current portion of long-term debt -€2,917
down €2,917 (-50.0%), from €5,833 to €2,917
- Trade debts +€1,461
up €1,461 (+36.5%), from €3,998 to €5,458
- Gross operating margin +€27,658
up €27,658 (+227%), from €12,180 to €39,838
- Taxes +€10,578
up €10,578 (+353%), from €3,000 to €13,578
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,325 | €66,208 | +€39,883 | +152% |
| Fixed assets | 21/28 | €1,338 | €5,091 | +€3,753 | +281% |
| Tangible fixed assets | 22/27 | €1,338 | €5,091 | +€3,753 | +281% |
| Plant, machinery and equipment | 23 | €1,338 | €3,114 | +€1,777 | +133% |
| Other tangible fixed assets | 26 | - | €1,976 | +€1,976 | |
| Current assets | 29/58 | €24,988 | €61,118 | +€36,130 | +145% |
| Amounts receivable within one year | 40/41 | €19,720 | €12,834 | -€6,886 | -34.9% |
| Trade receivables | 40 | €11,417 | €12,834 | +€1,418 | +12.4% |
| Other amounts receivable | 41 | €8,304 | - | -€8,304 | |
| Cash at bank and in hand | 54/58 | €4,720 | €47,858 | +€43,138 | +914% |
| Deferred charges and accrued income | 490/1 | €547 | €425 | -€122 | -22.3% |
| Total equity and liabilities | 10/49 | €26,325 | €66,208 | +€39,883 | +152% |
| Equity | 10/15 | €11,102 | €35,841 | +€24,739 | +223% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | - | €24,739 | +€24,739 | |
| Distributable reserves | 133 | - | €24,739 | +€24,739 | |
| Profit (loss) carried forward | 14 | €8,102 | €8,102 | = | 0.0% |
| Amounts payable | 17/49 | €15,223 | €30,367 | +€15,144 | +99.5% |
| Amounts payable within one year | 42/48 | €15,223 | €30,367 | +€15,144 | +99.5% |
| Current portion of amounts payable after more than one year | 42 | €5,833 | €2,917 | -€2,917 | -50.0% |
| Trade debts | 44 | €3,998 | €5,458 | +€1,461 | +36.5% |
| Suppliers | 440/4 | €3,998 | €5,458 | +€1,461 | +36.5% |
| Taxes, remuneration and social security | 45 | €5,392 | €13,527 | +€8,135 | +151% |
| Taxes | 450/3 | €3,392 | €12,110 | +€8,718 | +257% |
| Remuneration and social security | 454/9 | €2,000 | €1,417 | -€583 | -29.2% |
| Other amounts payable | 47/48 | - | €8,466 | +€8,466 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €39 | €182 | +€142 | +364% |
| Other operating charges | 640/8 | €819 | €985 | +€166 | +20.2% |
| Gross operating margin | 9900 | €12,180 | €39,838 | +€27,658 | +227% |
| Operating profit (loss) | 9901 | €11,322 | €38,672 | +€27,350 | +242% |
| Financial income | 75/76B | €1 | €29 | +€28 | +3,400% |
| Recurring financial income | 75 | €1 | €29 | +€28 | +3,400% |
| Financial charges | 65/66B | €221 | €383 | +€163 | +73.7% |
| Recurring financial charges | 65 | €221 | €383 | +€163 | +73.7% |
| Profit (loss) for the period before taxes | 9903 | €11,102 | €38,317 | +€27,215 | +245% |
| Income taxes | 67/77 | €3,000 | €13,578 | +€10,578 | +353% |
| Profit (loss) for the period | 9904 | €8,102 | €24,739 | +€16,636 | +205% |
| Profit (loss) for the period to be appropriated | 9905 | €8,102 | €24,739 | +€16,636 | +205% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.