Skip to content

MM RIDE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MM RIDE

BE 0777.461.730
NACE 49.320, Non-scheduled passenger transport by road
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€21,326
2023 · €18,805-€40,131
Equity
€8,981
2023 · €30,307-€21,326
Cash
€324
2023 · €266+€58
Balance sheet total
€120,353
2023 · €131,137-€10,784

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€14,000

    down €14,000 (-33.3%), from €41,999 to €27,999

  • Receivables within one year +€1,807

    up €1,807 (+2.2%), from €83,804 to €85,611

    of which Trade receivables: +€5,408

  • Deferred charges and accrued income +€1,351

    up €1,351 (+26.7%), from €5,068 to €6,418

Equity and liabilities
  • Profit (loss) carried forward -€21,326

    down €21,326 (-70.4%), from €30,307 to €8,981

  • Trade debts +€7,235

    up €7,235 (+7.6%), from €95,315 to €102,550

    of which Suppliers: +€19,907

  • Tax, wage and social debts +€3,307

    up €3,307 (+60.0%), from €5,515 to €8,821

Income statement
  • Turnover -€39,986

    down €39,986 (-41.5%), from €96,273 to €56,287

  • Gross operating margin -€33,392

    down €33,392, from €26,259 to -€7,133

  • Depreciation +€14,000

    new in 2024: €14,000

  • Other operating charges -€7,455

    no longer reported in 2024 (was €7,455)

  • Purchases and services -€1,972

    down €1,972 (-3.5%), from €56,014 to €54,042

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €18,805
Gross operating margin -€33,392
Staff costs -€91
Depreciation -€14,000
Other operating charges +€7,455
Financial income -€1
Financial charges -€102
Result 2024 -€21,326
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€58
Investment €0
Financing €0
Cash 2023 €266
Net result for the year -€21,326
Depreciation +€14,000
Receivables within one year -€1,807
Deferred charges and accrued income -€1,351
Trade debts +€7,235
Tax, wage and social debts +€3,307
Cash 2024 €324
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2023 2024 Change %
Total assets 20/58 €131,137 €120,353 -€10,784 -8.2%
Fixed assets 21/28 €41,999 €27,999 -€14,000 -33.3%
Tangible fixed assets 22/27 €41,999 €27,999 -€14,000 -33.3%
Furniture and vehicles 24 €41,999 €27,999 -€14,000 -33.3%
Current assets 29/58 €89,138 €92,354 +€3,216 +3.6%
Amounts receivable within one year 40/41 €83,804 €85,611 +€1,807 +2.2%
Trade receivables 40 €50,000 €55,408 +€5,408 +10.8%
Other amounts receivable 41 €33,804 €30,203 -€3,601 -10.7%
Cash at bank and in hand 54/58 €266 €324 +€58 +21.9%
Deferred charges and accrued income 490/1 €5,068 €6,418 +€1,351 +26.7%
Total equity and liabilities 10/49 €131,137 €120,353 -€10,784 -8.2%
Equity 10/15 €30,307 €8,981 -€21,326 -70.4%
Profit (loss) carried forward 14 €30,307 €8,981 -€21,326 -70.4%
Amounts payable 17/49 €100,830 €111,371 +€10,541 +10.5%
Amounts payable within one year 42/48 €100,830 €111,371 +€10,541 +10.5%
Trade debts 44 €95,315 €102,550 +€7,235 +7.6%
Suppliers 440/4 €16,832 €36,738 +€19,907 +118%
Bills of exchange payable 441 €78,483 €65,811 -€12,672 -16.1%
Taxes, remuneration and social security 45 €5,515 €8,821 +€3,307 +60.0%
Taxes 450/3 €5,515 €8,821 +€3,307 +60.0%
Turnover 70 €96,273 €56,287 -€39,986 -41.5%
Goods, raw materials, services and sundry goods 60/61 €56,014 €54,042 -€1,972 -3.5%
Remuneration, social security and pensions 62 - €91 +€91
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €14,000 +€14,000
Other operating charges 640/8 €7,455 - -€7,455
Gross operating margin 9900 €26,259 -€7,133 -€33,392
Operating profit (loss) 9901 €18,804 -€21,224 -€40,028
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B - €102 +€102
Recurring financial charges 65 - €102 +€102
Profit (loss) for the period before taxes 9903 €18,805 -€21,326 -€40,131
Profit (loss) for the period 9904 €18,805 -€21,326 -€40,131
Profit (loss) for the period to be appropriated 9905 €18,805 -€21,326 -€40,131

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.