MM Géomètre: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MM Géomètre
Largest movements
- Cash +€57,188
up €57,188 (+294%), from €19,423 to €76,612
mainly Net result for the year (+€34,828) and Tax, wage and social debts (+€19,344)
- Tangible fixed assets -€9,973
down €9,973 (-42.4%), from €23,545 to €13,572
of which Furniture and vehicles: -€6,640
- Deferred charges and accrued income +€2,302
up €2,302 (+250%), from €922 to €3,224
- Receivables within one year +€1,286
up €1,286 (+17.2%), from €7,478 to €8,764
of which Trade receivables: +€2,708
- Profit (loss) carried forward +€33,995
up €33,995 (+332%), from €10,229 to €44,224
- Tax, wage and social debts +€19,344
up €19,344 (+311%), from €6,219 to €25,562
- Trade debts -€3,159
down €3,159 (-62.4%), from €5,065 to €1,906
- Gross operating margin +€32,931
up €32,931 (+122%), from €26,914 to €59,845
- Taxes +€8,028
up €8,028 (+143%), from €5,595 to €13,623
- Depreciation +€851
up €851 (+8.5%), from €10,065 to €10,916
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €51,368 | €102,172 | +€50,804 | +98.9% |
| Fixed assets | 21/28 | €23,545 | €13,572 | -€9,973 | -42.4% |
| Tangible fixed assets | 22/27 | €23,545 | €13,572 | -€9,973 | -42.4% |
| Plant, machinery and equipment | 23 | €6,667 | €3,334 | -€3,333 | -50.0% |
| Furniture and vehicles | 24 | €16,878 | €10,238 | -€6,640 | -39.3% |
| Current assets | 29/58 | €27,823 | €88,600 | +€60,777 | +218% |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €7,478 | €8,764 | +€1,286 | +17.2% |
| Trade receivables | 40 | €6,056 | €8,764 | +€2,708 | +44.7% |
| Other amounts receivable | 41 | €1,422 | €0 | -€1,422 | -100% |
| Cash at bank and in hand | 54/58 | €19,423 | €76,612 | +€57,188 | +294% |
| Deferred charges and accrued income | 490/1 | €922 | €3,224 | +€2,302 | +250% |
| Total equity and liabilities | 10/49 | €51,368 | €102,172 | +€50,804 | +98.9% |
| Equity | 10/15 | €15,229 | €49,224 | +€33,995 | +223% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,229 | €44,224 | +€33,995 | +332% |
| Amounts payable | 17/49 | €36,139 | €52,947 | +€16,809 | +46.5% |
| Amounts payable within one year | 42/48 | €34,139 | €50,947 | +€16,809 | +49.2% |
| Trade debts | 44 | €5,065 | €1,906 | -€3,159 | -62.4% |
| Suppliers | 440/4 | €5,065 | €1,906 | -€3,159 | -62.4% |
| Taxes, remuneration and social security | 45 | €6,219 | €25,562 | +€19,344 | +311% |
| Taxes | 450/3 | €6,219 | €25,562 | +€19,344 | +311% |
| Other amounts payable | 47/48 | €22,855 | €23,478 | +€624 | +2.7% |
| Accrued charges and deferred income | 492/3 | €2,000 | €2,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,065 | €10,916 | +€851 | +8.5% |
| Other operating charges | 640/8 | €112 | €391 | +€279 | +250% |
| Gross operating margin | 9900 | €26,914 | €59,845 | +€32,931 | +122% |
| Operating profit (loss) | 9901 | €16,737 | €48,539 | +€31,801 | +190% |
| Financial income | 75/76B | €0 | €1 | +€1 | +3,200% |
| Recurring financial income | 75 | €0 | €1 | +€1 | +3,200% |
| Financial charges | 65/66B | €54 | €88 | +€34 | +62.6% |
| Recurring financial charges | 65 | €54 | €88 | +€34 | +62.6% |
| Profit (loss) for the period before taxes | 9903 | €16,683 | €48,451 | +€31,768 | +190% |
| Income taxes | 67/77 | €5,595 | €13,623 | +€8,028 | +143% |
| Profit (loss) for the period | 9904 | €11,088 | €34,828 | +€23,740 | +214% |
| Profit (loss) for the period to be appropriated | 9905 | €11,088 | €34,828 | +€23,740 | +214% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.