Skip to content

MLTA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MLTA

BE 0740.799.787
NACE 69.201, Certified accountants and tax accountants
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€8,122
2024 · €59,057-€50,935
Equity
€57,399
2024 · €49,278+€8,122
Cash
€13,648
2024 · €53,116-€39,468
Balance sheet total
€124,331
2024 · €171,483-€47,151

Largest movements

2024 to 2025
Assets
  • Cash -€39,468

    down €39,468 (-74.3%), from €53,116 to €13,648

    mainly Other debts (-€43,269) and Debts after one year (-€5,002)

  • Tangible fixed assets -€5,638

    down €5,638 (-7.8%), from €71,901 to €66,264

    of which Land and buildings: -€3,137

  • Receivables within one year -€1,906

    down €1,906 (-4.4%), from €43,794 to €41,888

    of which Other amounts receivable: -€4,483

Equity and liabilities
  • Other debts -€43,269

    down €43,269 (-58.1%), from €74,475 to €31,206

  • Profit (loss) carried forward +€8,122

    up €8,122 (+17.5%), from €46,278 to €54,399

  • Debts after one year -€5,002

    down €5,002 (-17.9%), from €27,901 to €22,898

  • Tax, wage and social debts -€4,069

    down €4,069 (-48.8%), from €8,335 to €4,266

    of which Taxes: -€2,196

  • Current portion of long-term debt -€3,120

    down €3,120 (-38.4%), from €8,122 to €5,002

Income statement
  • Gross operating margin -€60,228

    down €60,228 (-74.0%), from €81,366 to €21,138

  • Taxes -€7,658

    down €7,658 (-71.7%), from €10,684 to €3,026

  • Depreciation -€1,391

    down €1,391 (-16.6%), from €8,375 to €6,983

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €59,057
Gross operating margin -€60,228
Depreciation +€1,391
Other operating charges +€139
Financial income -€43
Financial charges +€148
Taxes +€7,658
Result 2025 €8,122

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€30,189
Investment -€1,156
Financing -€8,122
Cash 2024 €53,116
Net result for the year +€8,122
Depreciation +€6,983
Receivables within one year +€1,906
Deferred charges and accrued income -€50
Trade debts +€188
Tax, wage and social debts -€4,069
Other debts -€43,269
Investment in fixed assets (net) -€1,156
Debts after one year -€5,002
Current portion of long-term debt -€3,120
Cash 2025 €13,648
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €171,483 €124,331 -€47,151 -27.5%
Fixed assets 21/28 €73,591 €67,764 -€5,827 -7.9%
Intangible fixed assets 21 €190 €0 -€190 -100.0%
Tangible fixed assets 22/27 €71,901 €66,264 -€5,638 -7.8%
Land and buildings 22 €51,259 €48,123 -€3,137 -6.1%
Plant, machinery and equipment 23 €0 €0 =
Furniture and vehicles 24 €4,786 €3,700 -€1,086 -22.7%
Other tangible fixed assets 26 €15,856 €14,442 -€1,415 -8.9%
Financial fixed assets 28 €1,500 €1,500 = 0.0%
Current assets 29/58 €97,891 €56,568 -€41,324 -42.2%
Amounts receivable within one year 40/41 €43,794 €41,888 -€1,906 -4.4%
Trade receivables 40 €3,473 €6,050 +€2,577 +74.2%
Other amounts receivable 41 €40,320 €35,838 -€4,483 -11.1%
Cash at bank and in hand 54/58 €53,116 €13,648 -€39,468 -74.3%
Deferred charges and accrued income 490/1 €982 €1,031 +€50 +5.1%
Total equity and liabilities 10/49 €171,483 €124,331 -€47,151 -27.5%
Equity 10/15 €49,278 €57,399 +€8,122 +16.5%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €46,278 €54,399 +€8,122 +17.5%
Amounts payable 17/49 €122,205 €66,932 -€55,273 -45.2%
Amounts payable after more than one year 17 €27,901 €22,898 -€5,002 -17.9%
Financial debts 170/4 €27,901 €22,898 -€5,002 -17.9%
Amounts payable within one year 42/48 €94,304 €44,034 -€50,270 -53.3%
Current portion of amounts payable after more than one year 42 €8,122 €5,002 -€3,120 -38.4%
Trade debts 44 €3,372 €3,561 +€188 +5.6%
Suppliers 440/4 €3,372 €3,561 +€188 +5.6%
Taxes, remuneration and social security 45 €8,335 €4,266 -€4,069 -48.8%
Taxes 450/3 €5,024 €2,829 -€2,196 -43.7%
Remuneration and social security 454/9 €3,311 €1,437 -€1,874 -56.6%
Other amounts payable 47/48 €74,475 €31,206 -€43,269 -58.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,375 €6,983 -€1,391 -16.6%
Other operating charges 640/8 €1,097 €958 -€139 -12.7%
Gross operating margin 9900 €81,366 €21,138 -€60,228 -74.0%
Operating profit (loss) 9901 €71,894 €13,196 -€58,698 -81.6%
Financial income 75/76B €52 €10 -€43 -81.8%
Recurring financial income 75 €52 €10 -€43 -81.8%
Financial charges 65/66B €2,206 €2,058 -€148 -6.7%
Recurring financial charges 65 €2,206 €2,058 -€148 -6.7%
Profit (loss) for the period before taxes 9903 €69,741 €11,148 -€58,593 -84.0%
Income taxes 67/77 €10,684 €3,026 -€7,658 -71.7%
Profit (loss) for the period 9904 €59,057 €8,122 -€50,935 -86.2%
Profit (loss) for the period to be appropriated 9905 €59,057 €8,122 -€50,935 -86.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.