MLP Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MLP Solutions
Largest movements
- Current investments +€46,993
new in 2025: €46,993
- Cash +€39,522
up €39,522 (+34.4%), from €114,768 to €154,290
mainly Net result for the year (+€74,392) and Depreciation (+€9,976)
- Tangible fixed assets -€3,801
down €3,801 (-12.0%), from €31,650 to €27,849
of which Furniture and vehicles: -€4,032
- Profit (loss) carried forward +€74,392
new in 2025: €74,392
- Trade debts +€4,375
up €4,375 (+112.6%), from €3,887 to €8,262
- Tax, wage and social debts +€3,988
up €3,988 (+6.1%), from €64,912 to €68,899
of which Taxes: +€3,988
- Gross operating margin +€9,676
up €9,676 (+10.0%), from €96,743 to €106,419
- Depreciation +€6,200
up €6,200 (+164.2%), from €3,776 to €9,976
- Taxes -€5,278
down €5,278 (-19.7%), from €26,727 to €21,449
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €182,278 | €264,953 | +€82,675 | +45.4% |
| Fixed assets | 21/28 | €31,650 | €27,849 | -€3,801 | -12.0% |
| Tangible fixed assets | 22/27 | €31,650 | €27,849 | -€3,801 | -12.0% |
| Plant, machinery and equipment | 23 | €5,338 | €5,569 | +€231 | +4.3% |
| Furniture and vehicles | 24 | €26,312 | €22,280 | -€4,032 | -15.3% |
| Current assets | 29/58 | €150,628 | €237,105 | +€86,476 | +57.4% |
| Amounts receivable within one year | 40/41 | €35,860 | €35,821 | -€39 | -0.1% |
| Trade receivables | 40 | €35,816 | €35,816 | = | 0.0% |
| Other amounts receivable | 41 | €45 | €6 | -€39 | -87.1% |
| Current investments | 50/53 | - | €46,993 | +€46,993 | |
| Cash at bank and in hand | 54/58 | €114,768 | €154,290 | +€39,522 | +34.4% |
| Total equity and liabilities | 10/49 | €182,278 | €264,953 | +€82,675 | +45.4% |
| Equity | 10/15 | €113,016 | €187,409 | +€74,392 | +65.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €110,016 | €110,016 | = | 0.0% |
| Distributable reserves | 133 | €110,016 | €110,016 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €74,392 | +€74,392 | |
| Amounts payable | 17/49 | €69,262 | €77,545 | +€8,283 | +12.0% |
| Amounts payable within one year | 42/48 | €69,262 | €77,545 | +€8,283 | +12.0% |
| Trade debts | 44 | €3,887 | €8,262 | +€4,375 | +112.6% |
| Suppliers | 440/4 | €3,887 | €8,262 | +€4,375 | +112.6% |
| Taxes, remuneration and social security | 45 | €64,912 | €68,899 | +€3,988 | +6.1% |
| Taxes | 450/3 | €61,912 | €65,899 | +€3,988 | +6.4% |
| Remuneration and social security | 454/9 | €3,000 | €3,000 | = | 0.0% |
| Other amounts payable | 47/48 | €464 | €384 | -€80 | -17.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,776 | €9,976 | +€6,200 | +164.2% |
| Other operating charges | 640/8 | €1,803 | €982 | -€821 | -45.5% |
| Gross operating margin | 9900 | €96,743 | €106,419 | +€9,676 | +10.0% |
| Operating profit (loss) | 9901 | €91,164 | €95,461 | +€4,298 | +4.7% |
| Financial income | 75/76B | €4 | €492 | +€488 | +12193.3% |
| Recurring financial income | 75 | €4 | €492 | +€488 | +12193.3% |
| Financial charges | 65/66B | €892 | €112 | -€780 | -87.5% |
| Recurring financial charges | 65 | €892 | €112 | -€780 | -87.5% |
| Profit (loss) for the period before taxes | 9903 | €90,275 | €95,841 | +€5,565 | +6.2% |
| Income taxes | 67/77 | €26,727 | €21,449 | -€5,278 | -19.7% |
| Profit (loss) for the period | 9904 | €63,548 | €74,392 | +€10,844 | +17.1% |
| Profit (loss) for the period to be appropriated | 9905 | €63,548 | €74,392 | +€10,844 | +17.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.