MLG accountants: what changed
MLG accountants
Largest movements
- Cash +€59,851
up €59,851 (+229%), from €26,117 to €85,968
mainly Net result for the year (+€184,048) and Current investments (+€50,000)
- Current investments -€50,000
no longer reported in 2025 (was €50,000)
- Tangible fixed assets +€8,501
up €8,501 (+4.0%), from €213,280 to €221,780
of which Land and buildings: +€8,815
- Other debts +€40,146
up €40,146 (+27.9%), from €143,902 to €184,048
- Debts after one year -€13,061
down €13,061 (-9.4%), from €139,526 to €126,466
- Current portion of long-term debt -€7,504
down €7,504 (-36.5%), from €20,564 to €13,061
- Gross operating margin +€60,754
up €60,754 (+31.9%), from €190,728 to €251,482
- Taxes +€15,823
up €15,823 (+38.9%), from €40,709 to €56,532
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €311,878 | €332,782 | +€20,905 | +6.7% |
| Fixed assets | 21/28 | €213,280 | €221,780 | +€8,501 | +4.0% |
| Tangible fixed assets | 22/27 | €213,280 | €221,780 | +€8,501 | +4.0% |
| Land and buildings | 22 | €212,651 | €221,466 | +€8,815 | +4.1% |
| Plant, machinery and equipment | 23 | €629 | €314 | -€314 | -50.0% |
| Current assets | 29/58 | €98,598 | €111,002 | +€12,404 | +12.6% |
| Amounts receivable within one year | 40/41 | €22,481 | €23,472 | +€991 | +4.4% |
| Trade receivables | 40 | €22,225 | €23,472 | +€1,247 | +5.6% |
| Other amounts receivable | 41 | €256 | - | -€256 | |
| Current investments | 50/53 | €50,000 | - | -€50,000 | |
| Cash at bank and in hand | 54/58 | €26,117 | €85,968 | +€59,851 | +229% |
| Deferred charges and accrued income | 490/1 | - | €1,562 | +€1,562 | |
| Total equity and liabilities | 10/49 | €311,878 | €332,782 | +€20,905 | +6.7% |
| Equity | 10/15 | €1,000 | €1,000 | = | 0.0% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Amounts payable | 17/49 | €310,878 | €331,782 | +€20,905 | +6.7% |
| Amounts payable after more than one year | 17 | €139,526 | €126,466 | -€13,061 | -9.4% |
| Financial debts | 170/4 | €139,526 | €126,466 | -€13,061 | -9.4% |
| Amounts payable within one year | 42/48 | €171,352 | €205,317 | +€33,965 | +19.8% |
| Current portion of amounts payable after more than one year | 42 | €20,564 | €13,061 | -€7,504 | -36.5% |
| Trade debts | 44 | €440 | €632 | +€192 | +43.6% |
| Suppliers | 440/4 | €440 | €632 | +€192 | +43.6% |
| Taxes, remuneration and social security | 45 | €6,445 | €7,576 | +€1,131 | +17.5% |
| Taxes | 450/3 | €6,445 | €7,576 | +€1,131 | +17.5% |
| Other amounts payable | 47/48 | €143,902 | €184,048 | +€40,146 | +27.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,673 | €7,599 | -€74 | -1.0% |
| Other operating charges | 640/8 | €1,159 | €1,312 | +€153 | +13.2% |
| Gross operating margin | 9900 | €190,728 | €251,482 | +€60,754 | +31.9% |
| Operating profit (loss) | 9901 | €181,896 | €242,570 | +€60,674 | +33.4% |
| Financial income | 75/76B | €495 | €723 | +€228 | +46.1% |
| Recurring financial income | 75 | €495 | €723 | +€228 | +46.1% |
| Financial charges | 65/66B | €5,129 | €2,713 | -€2,415 | -47.1% |
| Recurring financial charges | 65 | €5,129 | €2,713 | -€2,415 | -47.1% |
| Profit (loss) for the period before taxes | 9903 | €177,263 | €240,580 | +€63,317 | +35.7% |
| Income taxes | 67/77 | €40,709 | €56,532 | +€15,823 | +38.9% |
| Profit (loss) for the period | 9904 | €136,554 | €184,048 | +€47,494 | +34.8% |
| Profit (loss) for the period to be appropriated | 9905 | €136,554 | €184,048 | +€47,494 | +34.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.