MLBI Europe: what changed
MLBI Europe
Largest movements
- Cash +€44,013
up €44,013 (+564%), from €7,808 to €51,821
mainly Net result for the year (+€34,811) and Tax, wage and social debts (+€9,372)
- Receivables within one year -€1,256
down €1,256 (-73.6%), from €1,706 to €450
of which Other amounts receivable: -€1,706
- Tangible fixed assets +€1,184
new in 2025: €1,184
- Financial fixed assets +€1,000
new in 2025: €1,000
- Reserves +€34,811
up €34,811 (+840%), from €4,146 to €38,957
- Tax, wage and social debts +€9,372
up €9,372 (+617%), from €1,518 to €10,890
- Advances received +€600
new in 2025: €600
- Gross operating margin +€38,369
up €38,369 (+629%), from €6,102 to €44,471
- Taxes +€7,855
up €7,855 (+517%), from €1,518 to €9,372
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,514 | €54,455 | +€44,941 | +472% |
| Fixed assets | 21/28 | - | €2,184 | +€2,184 | |
| Tangible fixed assets | 22/27 | - | €1,184 | +€1,184 | |
| Furniture and vehicles | 24 | - | €1,184 | +€1,184 | |
| Financial fixed assets | 28 | - | €1,000 | +€1,000 | |
| Current assets | 29/58 | €9,514 | €52,271 | +€42,757 | +449% |
| Amounts receivable within one year | 40/41 | €1,706 | €450 | -€1,256 | -73.6% |
| Trade receivables | 40 | - | €450 | +€450 | |
| Other amounts receivable | 41 | €1,706 | - | -€1,706 | |
| Cash at bank and in hand | 54/58 | €7,808 | €51,821 | +€44,013 | +564% |
| Total equity and liabilities | 10/49 | €9,514 | €54,455 | +€44,941 | +472% |
| Equity | 10/15 | €7,146 | €41,957 | +€34,811 | +487% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €4,146 | €38,957 | +€34,811 | +840% |
| Distributable reserves | 133 | €4,146 | €38,957 | +€34,811 | +840% |
| Amounts payable | 17/49 | €2,368 | €12,498 | +€10,131 | +428% |
| Amounts payable within one year | 42/48 | €2,368 | €12,498 | +€10,131 | +428% |
| Trade debts | 44 | €850 | €1,008 | +€158 | +18.6% |
| Suppliers | 440/4 | €850 | €1,008 | +€158 | +18.6% |
| Advances received on contracts in progress | 46 | - | €600 | +€600 | |
| Taxes, remuneration and social security | 45 | €1,518 | €10,890 | +€9,372 | +617% |
| Taxes | 450/3 | €1,518 | €10,890 | +€9,372 | +617% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €18 | +€18 | |
| Gross operating margin | 9900 | €6,102 | €44,471 | +€38,369 | +629% |
| Operating profit (loss) | 9901 | €6,102 | €44,453 | +€38,351 | +628% |
| Financial income | 75/76B | €127 | €379 | +€252 | +198% |
| Recurring financial income | 75 | €127 | €379 | +€252 | +198% |
| Financial charges | 65/66B | €566 | €649 | +€84 | +14.8% |
| Recurring financial charges | 65 | €566 | €649 | +€84 | +14.8% |
| Profit (loss) for the period before taxes | 9903 | €5,664 | €44,183 | +€38,519 | +680% |
| Income taxes | 67/77 | €1,518 | €9,372 | +€7,855 | +517% |
| Profit (loss) for the period | 9904 | €4,146 | €34,811 | +€30,665 | +740% |
| Profit (loss) for the period to be appropriated | 9905 | €4,146 | €34,811 | +€30,665 | +740% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.