ML Consult: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ML Consult
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
No income-statement line moved by more than 1% of the activity.
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €351,448 | €351,448 | = | 0.0% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €204,810 | €204,810 | = | 0.0% |
| Intangible fixed assets | 21 | €203,500 | €203,500 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,310 | €1,310 | = | 0.0% |
| Plant, machinery and equipment | 23 | €1,310 | €1,310 | = | 0.0% |
| Current assets | 29/58 | €146,638 | €146,638 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €65,000 | €65,000 | = | 0.0% |
| Trade receivables | 40 | €65,000 | €65,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €81,638 | €81,638 | = | 0.0% |
| Total equity and liabilities | 10/49 | €351,448 | €351,448 | = | 0.0% |
| Equity | 10/15 | €42,165 | €42,165 | = | 0.0% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €41,165 | €41,165 | = | 0.0% |
| Provisions and deferred taxes | 16 | €15,000 | €15,000 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €15,000 | €15,000 | = | 0.0% |
| Other liabilities and charges | 164/5 | €15,000 | €15,000 | = | 0.0% |
| Amounts payable | 17/49 | €294,283 | €294,283 | = | 0.0% |
| Amounts payable after more than one year | 17 | €146,086 | €146,086 | = | 0.0% |
| Financial debts | 170/4 | €146,086 | €146,086 | = | 0.0% |
| Amounts payable within one year | 42/48 | €148,198 | €148,198 | = | 0.0% |
| Current portion of amounts payable after more than one year | 42 | €18,881 | €18,881 | = | 0.0% |
| Trade debts | 44 | €37,746 | €37,746 | = | 0.0% |
| Suppliers | 440/4 | €37,746 | €37,746 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €56,457 | €56,457 | = | 0.0% |
| Taxes | 450/3 | €34,774 | €34,774 | = | 0.0% |
| Remuneration and social security | 454/9 | €21,683 | €21,683 | = | 0.0% |
| Other amounts payable | 47/48 | €35,113 | €35,113 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €123,304 | €123,304 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,446 | €17,446 | = | 0.0% |
| Other operating charges | 640/8 | €637 | €637 | = | 0.0% |
| Gross operating margin | 9900 | €200,225 | €200,225 | = | 0.0% |
| Operating profit (loss) | 9901 | €58,839 | €58,839 | = | 0.0% |
| Financial income | 75/76B | €280 | €280 | = | 0.0% |
| Recurring financial income | 75 | €280 | €280 | = | 0.0% |
| Financial charges | 65/66B | €2,921 | €2,921 | = | 0.0% |
| Recurring financial charges | 65 | €2,921 | €2,921 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €56,199 | €56,199 | = | 0.0% |
| Income taxes | 67/77 | €15,034 | €15,034 | = | 0.0% |
| Profit (loss) for the period | 9904 | €41,165 | €41,165 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €41,165 | €41,165 | = | 0.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.