MKE Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MKE Solutions
Largest movements
- Current investments +€55,000
up €55,000 (+33.3%), from €165,000 to €220,000
- Receivables within one year +€17,899
up €17,899, from €0 to €17,899
of which Trade receivables: +€16,902
- Reserves +€63,363
up €63,363 (+30.5%), from €207,749 to €271,112
- Other debts +€5,511
up €5,511 (+19.2%), from €28,663 to €34,174
- Gross operating margin +€2,994
up €2,994 (+3.0%), from €101,475 to €104,469
- Financial income +€2,587
up €2,587 (+129.6%), from €1,997 to €4,583
- Taxes +€2,039
up €2,039 (+7.5%), from €27,329 to €29,368
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €245,004 | €315,400 | +€70,397 | +28.7% |
| Fixed assets | 21/28 | €5,380 | €5,084 | -€296 | -5.5% |
| Tangible fixed assets | 22/27 | €5,380 | €5,084 | -€296 | -5.5% |
| Land and buildings | 22 | €5,380 | €5,084 | -€296 | -5.5% |
| Furniture and vehicles | 24 | €0 | - | = | |
| Current assets | 29/58 | €239,623 | €310,316 | +€70,693 | +29.5% |
| Amounts receivable within one year | 40/41 | €0 | €17,899 | +€17,899 | |
| Trade receivables | 40 | €0 | €16,902 | +€16,902 | |
| Other amounts receivable | 41 | €0 | €997 | +€997 | |
| Current investments | 50/53 | €165,000 | €220,000 | +€55,000 | +33.3% |
| Cash at bank and in hand | 54/58 | €74,257 | €72,417 | -€1,840 | -2.5% |
| Deferred charges and accrued income | 490/1 | €367 | €0 | -€367 | -100.0% |
| Total equity and liabilities | 10/49 | €245,004 | €315,400 | +€70,397 | +28.7% |
| Equity | 10/15 | €210,249 | €273,612 | +€63,363 | +30.1% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €207,749 | €271,112 | +€63,363 | +30.5% |
| Distributable reserves | 133 | €207,749 | €271,112 | +€63,363 | +30.5% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €34,754 | €41,788 | +€7,034 | +20.2% |
| Amounts payable within one year | 42/48 | €34,464 | €40,699 | +€6,235 | +18.1% |
| Trade debts | 44 | €700 | €2,124 | +€1,424 | +203.4% |
| Suppliers | 440/4 | €700 | €2,124 | +€1,424 | +203.4% |
| Taxes, remuneration and social security | 45 | €5,101 | €4,401 | -€700 | -13.7% |
| Taxes | 450/3 | €5,101 | €4,401 | -€700 | -13.7% |
| Other amounts payable | 47/48 | €28,663 | €34,174 | +€5,511 | +19.2% |
| Accrued charges and deferred income | 492/3 | €290 | €1,089 | +€799 | +275.5% |
| Remuneration, social security and pensions | 62 | €0 | €0 | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €445 | €296 | -€149 | -33.5% |
| Other operating charges | 640/8 | €176 | €146 | -€30 | -17.0% |
| Gross operating margin | 9900 | €101,475 | €104,469 | +€2,994 | +3.0% |
| Operating profit (loss) | 9901 | €100,854 | €104,027 | +€3,173 | +3.1% |
| Financial income | 75/76B | €1,997 | €4,583 | +€2,587 | +129.6% |
| Recurring financial income | 75 | €1,997 | €4,583 | +€2,587 | +129.6% |
| Financial charges | 65/66B | €155 | €880 | +€725 | +468.4% |
| Recurring financial charges | 65 | €155 | €880 | +€725 | +468.4% |
| Profit (loss) for the period before taxes | 9903 | €102,696 | €107,731 | +€5,035 | +4.9% |
| Income taxes | 67/77 | €27,329 | €29,368 | +€2,039 | +7.5% |
| Profit (loss) for the period | 9904 | €75,367 | €78,363 | +€2,996 | +4.0% |
| Profit (loss) for the period to be appropriated | 9905 | €75,367 | €78,363 | +€2,996 | +4.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.