Skip to content

MK TAX: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MK TAX

BE 0865.454.388
NACE 49.320, Non-scheduled passenger transport by road
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,332
2024 · €4,252-€1,920
Equity
€19,478
2024 · €17,146+€2,332
Cash
€51
2024 · €20,847-€20,796
Balance sheet total
€24,690
2024 · €21,907+€2,783

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€24,118

    new in 2025: €24,118

  • Cash -€20,796

    down €20,796 (-99.8%), from €20,847 to €51

    mainly Investment in fixed assets (net) (-€25,800) and Trade debts (-€115)

  • Receivables within one year -€539

    down €539 (-50.8%), from €1,060 to €521

    of which Trade receivables: -€278

Equity and liabilities
  • Profit (loss) carried forward +€2,332

    up €2,332, from -€1,454 to €878

  • Other debts +€566

    new in 2025: €566

Income statement
  • Gross operating margin -€2,111

    down €2,111 (-27.3%), from €7,728 to €5,617

  • Depreciation -€872

    down €872 (-34.1%), from €2,554 to €1,682

  • Other operating charges +€841

    up €841 (+217%), from €387 to €1,229

  • Financial charges -€161

    down €161 (-30.0%), from €534 to €374

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,252
Gross operating margin -€2,111
Depreciation +€872
Other operating charges -€841
Financial income +€0
Financial charges +€161
Result 2025 €2,332
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,004
Investment -€25,800
Financing €0
Cash 2024 €20,847
Net result for the year +€2,332
Depreciation +€1,682
Receivables within one year +€539
Trade debts -€115
Other debts +€566
Investment in fixed assets (net) -€25,800
Cash 2025 €51
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €21,907 €24,690 +€2,783 +12.7%
Fixed assets 21/28 - €24,118 +€24,118
Tangible fixed assets 22/27 - €24,118 +€24,118
Furniture and vehicles 24 - €24,118 +€24,118
Current assets 29/58 €21,907 €572 -€21,335 -97.4%
Amounts receivable within one year 40/41 €1,060 €521 -€539 -50.8%
Trade receivables 40 €278 - -€278
Other amounts receivable 41 €782 €521 -€260 -33.3%
Cash at bank and in hand 54/58 €20,847 €51 -€20,796 -99.8%
Total equity and liabilities 10/49 €21,907 €24,690 +€2,783 +12.7%
Equity 10/15 €17,146 €19,478 +€2,332 +13.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€1,454 €878 +€2,332
Amounts payable 17/49 €4,761 €5,212 +€451 +9.5%
Amounts payable within one year 42/48 €4,761 €5,212 +€451 +9.5%
Trade debts 44 €4,761 €4,646 -€115 -2.4%
Suppliers 440/4 €4,761 €4,646 -€115 -2.4%
Other amounts payable 47/48 - €566 +€566
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,554 €1,682 -€872 -34.1%
Other operating charges 640/8 €387 €1,229 +€841 +217%
Gross operating margin 9900 €7,728 €5,617 -€2,111 -27.3%
Operating profit (loss) 9901 €4,786 €2,706 -€2,081 -43.5%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €534 €374 -€161 -30.0%
Recurring financial charges 65 €534 €374 -€161 -30.0%
Profit (loss) for the period before taxes 9903 €4,252 €2,332 -€1,920 -45.2%
Profit (loss) for the period 9904 €4,252 €2,332 -€1,920 -45.2%
Profit (loss) for the period to be appropriated 9905 €4,252 €2,332 -€1,920 -45.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.