Mjuzikcage: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mjuzikcage
Largest movements
- Receivables within one year +€2,774
up €2,774 (+64.4%), from €4,306 to €7,080
of which Trade receivables: +€2,768
- Cash -€1,781
down €1,781 (-4.8%), from €36,748 to €34,967
mainly Receivables within one year (-€2,774) and Trade debts (-€557)
- Profit (loss) carried forward +€1,827
up €1,827 (+10.2%), from -€17,932 to -€16,105
- Trade debts -€557
no longer reported in 2025 (was €557)
- Gross operating margin +€1,462
up €1,462 (+7.0%), from €20,942 to €22,403
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,053 | €42,047 | +€994 | +2.4% |
| Current assets | 29/58 | €41,053 | €42,047 | +€994 | +2.4% |
| Amounts receivable within one year | 40/41 | €4,306 | €7,080 | +€2,774 | +64.4% |
| Trade receivables | 40 | €4,306 | €7,074 | +€2,768 | +64.3% |
| Other amounts receivable | 41 | - | €6 | +€6 | |
| Cash at bank and in hand | 54/58 | €36,748 | €34,967 | -€1,781 | -4.8% |
| Total equity and liabilities | 10/49 | €41,053 | €42,047 | +€994 | +2.4% |
| Equity | 10/15 | €19,252 | €21,079 | +€1,827 | +9.5% |
| Contributions | 10/11 | €37,184 | €37,184 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,932 | -€16,105 | +€1,827 | +10.2% |
| Amounts payable | 17/49 | €21,801 | €20,968 | -€833 | -3.8% |
| Amounts payable within one year | 42/48 | €21,801 | €20,968 | -€833 | -3.8% |
| Trade debts | 44 | €557 | - | -€557 | |
| Suppliers | 440/4 | €557 | - | -€557 | |
| Taxes, remuneration and social security | 45 | €1,035 | €706 | -€329 | -31.8% |
| Taxes | 450/3 | €1,035 | €706 | -€329 | -31.8% |
| Other amounts payable | 47/48 | €20,209 | €20,262 | +€53 | +0.3% |
| Other operating charges | 640/8 | €513 | €527 | +€14 | +2.8% |
| Non-recurring operating charges | 66A | €20,000 | €20,000 | = | 0.0% |
| Gross operating margin | 9900 | €20,942 | €22,403 | +€1,462 | +7.0% |
| Operating profit (loss) | 9901 | €428 | €1,876 | +€1,448 | +338% |
| Financial income | 75/76B | €0 | €20 | +€20 | +6,503% |
| Recurring financial income | 75 | €0 | €20 | +€20 | +6,503% |
| Financial charges | 65/66B | €73 | €69 | -€4 | -5.3% |
| Recurring financial charges | 65 | €73 | €69 | -€4 | -5.3% |
| Profit (loss) for the period before taxes | 9903 | €356 | €1,827 | +€1,471 | +413% |
| Profit (loss) for the period | 9904 | €356 | €1,827 | +€1,471 | +413% |
| Profit (loss) for the period to be appropriated | 9905 | €356 | €1,827 | +€1,471 | +413% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.