MJ TECK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MJ TECK
Largest movements
- Receivables within one year +€6,546
up €6,546 (+13,091%), from €50 to €6,596
of which Other amounts receivable: +€6,596
- Cash -€3,107
down €3,107 (-46.6%), from €6,660 to €3,553
mainly Receivables within one year (-€6,546) and Trade debts (-€1,524)
- Deferred charges and accrued income -€703
no longer reported in 2025 (was €703)
- Profit (loss) carried forward +€4,924
up €4,924 (+51.9%), from -€9,485 to -€4,560
- Trade debts -€1,524
down €1,524 (-76.5%), from €1,992 to €467
- Tax, wage and social debts -€377
down €377 (-50.8%), from €744 to €366
- Other debts -€286
no longer reported in 2025 (was €286)
- Turnover -€4,161
down €4,161 (-11.3%), from €36,828 to €32,667
- Purchases and services -€3,550
down €3,550 (-10.2%), from €34,750 to €31,201
- Gross operating margin +€1,633
up €1,633 (+38.9%), from €4,201 to €5,834
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,837 | €10,573 | +€2,736 | +34.9% |
| Current assets | 29/58 | €7,837 | €10,573 | +€2,736 | +34.9% |
| Stocks and contracts in progress | 3 | €424 | €424 | = | 0.0% |
| Stocks | 30/36 | €424 | €424 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €50 | €6,596 | +€6,546 | +13,091% |
| Trade receivables | 40 | €50 | - | -€50 | |
| Other amounts receivable | 41 | - | €6,596 | +€6,596 | |
| Cash at bank and in hand | 54/58 | €6,660 | €3,553 | -€3,107 | -46.6% |
| Deferred charges and accrued income | 490/1 | €703 | - | -€703 | |
| Total equity and liabilities | 10/49 | €7,837 | €10,573 | +€2,736 | +34.9% |
| Equity | 10/15 | €4,815 | €9,740 | +€4,924 | +102% |
| Contributions | 10/11 | €14,300 | €14,300 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,485 | -€4,560 | +€4,924 | +51.9% |
| Amounts payable | 17/49 | €3,021 | €833 | -€2,188 | -72.4% |
| Amounts payable within one year | 42/48 | €3,021 | €833 | -€2,188 | -72.4% |
| Trade debts | 44 | €1,992 | €467 | -€1,524 | -76.5% |
| Suppliers | 440/4 | €1,992 | €467 | -€1,524 | -76.5% |
| Taxes, remuneration and social security | 45 | €744 | €366 | -€377 | -50.8% |
| Taxes | 450/3 | €744 | €366 | -€377 | -50.8% |
| Other amounts payable | 47/48 | €286 | - | -€286 | |
| Turnover | 70 | €36,828 | €32,667 | -€4,161 | -11.3% |
| Goods, raw materials, services and sundry goods | 60/61 | €34,750 | €31,201 | -€3,550 | -10.2% |
| Other operating charges | 640/8 | €582 | €482 | -€100 | -17.2% |
| Gross operating margin | 9900 | €4,201 | €5,834 | +€1,633 | +38.9% |
| Operating profit (loss) | 9901 | €3,619 | €5,352 | +€1,733 | +47.9% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €103 | €102 | -€1 | -0.6% |
| Recurring financial charges | 65 | €103 | €102 | -€1 | -0.6% |
| Profit (loss) for the period before taxes | 9903 | €3,516 | €5,250 | +€1,734 | +49.3% |
| Income taxes | 67/77 | €173 | €326 | +€153 | +88.8% |
| Profit (loss) for the period | 9904 | €3,344 | €4,924 | +€1,581 | +47.3% |
| Profit (loss) for the period to be appropriated | 9905 | €3,344 | €4,924 | +€1,581 | +47.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.