Skip to content

MIXT Invest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MIXT Invest

BE 0756.963.848
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,670
2024 · €15,463-€10,793
Equity
€75,639
2024 · €70,969+€4,670
Cash
€170
2024 · €1,501-€1,331
Balance sheet total
€406,173
2024 · €496,276-€90,103

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€46,447

    no longer reported in 2025 (was €46,447)

  • Tangible fixed assets -€42,000

    down €42,000 (-9.4%), from €448,003 to €406,003

Equity and liabilities
  • Other debts -€62,629

    down €62,629 (-38.7%), from €162,031 to €99,402

  • Debts after one year -€22,822

    down €22,822 (-10.0%), from €227,416 to €204,594

  • Trade debts -€11,116

    no longer reported in 2025 (was €11,116)

  • Tax, wage and social debts +€5,208

    up €5,208 (+271%), from €1,922 to €7,130

Income statement
  • Gross operating margin -€8,695

    down €8,695 (-26.0%), from €33,501 to €24,806

  • Other operating charges +€5,047

    up €5,047 (+48.2%), from €10,462 to €15,509

  • Financial charges -€2,949

    down €2,949 (-38.9%), from €7,576 to €4,627

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,463
Gross operating margin -€8,695
Other operating charges -€5,047
Financial charges +€2,949
Result 2025 €4,670
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€17,420
Investment +€42,325
Financing -€26,236
Cash 2024 €1,501
Net result for the year +€4,670
Receivables within one year +€46,447
Trade debts -€11,116
Tax, wage and social debts +€5,208
Other debts -€62,629
Investment in fixed assets (net) +€42,325
Debts after one year -€22,822
Current portion of long-term debt -€3,414
Cash 2025 €170
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €496,276 €406,173 -€90,103 -18.2%
Formation expenses 20 €325 - -€325
Fixed assets 21/28 €448,003 €406,003 -€42,000 -9.4%
Tangible fixed assets 22/27 €448,003 €406,003 -€42,000 -9.4%
Land and buildings 22 €448,003 €406,003 -€42,000 -9.4%
Current assets 29/58 €47,948 €170 -€47,778 -99.6%
Amounts receivable within one year 40/41 €46,447 - -€46,447
Trade receivables 40 €46,447 - -€46,447
Cash at bank and in hand 54/58 €1,501 €170 -€1,331 -88.7%
Total equity and liabilities 10/49 €496,276 €406,173 -€90,103 -18.2%
Equity 10/15 €70,969 €75,639 +€4,670 +6.6%
Contributions 10/11 €40,000 €40,000 = 0.0%
Profit (loss) carried forward 14 €30,969 €35,639 +€4,670 +15.1%
Amounts payable 17/49 €425,307 €330,534 -€94,773 -22.3%
Amounts payable after more than one year 17 €227,416 €204,594 -€22,822 -10.0%
Financial debts 170/4 €227,416 €204,594 -€22,822 -10.0%
Amounts payable within one year 42/48 €197,891 €125,940 -€71,951 -36.4%
Current portion of amounts payable after more than one year 42 €22,822 €19,408 -€3,414 -15.0%
Trade debts 44 €11,116 - -€11,116
Suppliers 440/4 €11,116 - -€11,116
Taxes, remuneration and social security 45 €1,922 €7,130 +€5,208 +271%
Taxes 450/3 €1,922 €7,130 +€5,208 +271%
Other amounts payable 47/48 €162,031 €99,402 -€62,629 -38.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €0 =
Other operating charges 640/8 €10,462 €15,509 +€5,047 +48.2%
Gross operating margin 9900 €33,501 €24,806 -€8,695 -26.0%
Operating profit (loss) 9901 €23,039 €9,297 -€13,742 -59.6%
Financial charges 65/66B €7,576 €4,627 -€2,949 -38.9%
Recurring financial charges 65 €7,576 €4,627 -€2,949 -38.9%
Profit (loss) for the period before taxes 9903 €15,463 €4,670 -€10,793 -69.8%
Profit (loss) for the period 9904 €15,463 €4,670 -€10,793 -69.8%
Profit (loss) for the period to be appropriated 9905 €15,463 €4,670 -€10,793 -69.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.