MITTO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MITTO
Largest movements
- Tangible fixed assets -€2,461
down €2,461 (-29.1%), from €8,469 to €6,009
- Receivables within one year +€1,491
up €1,491 (+143.1%), from €1,042 to €2,533
of which Trade receivables: +€2,533
- Trade debts -€14,254
down €14,254 (-24.6%), from €57,909 to €43,655
- Profit (loss) carried forward +€13,319
up €13,319 (+19.7%), from -€67,725 to -€54,407
- Tax, wage and social debts -€656
down €656 (-86.3%), from €761 to €105
of which Remuneration and social security: -€761
- Other debts +€616
new in 2025: €616
- Gross operating margin +€16,291
new in 2025: €16,291
- Depreciation +€2,461
new in 2025: €2,461
- Other operating charges +€272
up €272 (+236.8%), from €115 to €387
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,545 | €8,569 | -€976 | -10.2% |
| Fixed assets | 21/28 | €8,469 | €6,009 | -€2,461 | -29.1% |
| Tangible fixed assets | 22/27 | €8,469 | €6,009 | -€2,461 | -29.1% |
| Furniture and vehicles | 24 | €8,469 | €6,009 | -€2,461 | -29.1% |
| Current assets | 29/58 | €1,075 | €2,560 | +€1,485 | +138.1% |
| Amounts receivable within one year | 40/41 | €1,042 | €2,533 | +€1,491 | +143.1% |
| Trade receivables | 40 | - | €2,533 | +€2,533 | |
| Other amounts receivable | 41 | €1,042 | - | -€1,042 | |
| Cash at bank and in hand | 54/58 | €33 | €27 | -€6 | -17.8% |
| Total equity and liabilities | 10/49 | €9,545 | €8,569 | -€976 | -10.2% |
| Equity | 10/15 | -€49,125 | -€35,807 | +€13,319 | +27.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€67,725 | -€54,407 | +€13,319 | +19.7% |
| Amounts payable | 17/49 | €58,670 | €44,375 | -€14,295 | -24.4% |
| Amounts payable within one year | 42/48 | €58,670 | €44,375 | -€14,295 | -24.4% |
| Trade debts | 44 | €57,909 | €43,655 | -€14,254 | -24.6% |
| Suppliers | 440/4 | €57,909 | €43,655 | -€14,254 | -24.6% |
| Taxes, remuneration and social security | 45 | €761 | €105 | -€656 | -86.3% |
| Taxes | 450/3 | - | €105 | +€105 | |
| Remuneration and social security | 454/9 | €761 | - | -€761 | |
| Other amounts payable | 47/48 | - | €616 | +€616 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €2,461 | +€2,461 | |
| Other operating charges | 640/8 | €115 | €387 | +€272 | +236.8% |
| Gross operating margin | 9900 | - | €16,291 | +€16,291 | |
| Operating profit (loss) | 9901 | -€115 | €13,443 | +€13,558 | |
| Financial charges | 65/66B | €120 | €124 | +€4 | +3.6% |
| Recurring financial charges | 65 | €120 | €124 | +€4 | +3.6% |
| Profit (loss) for the period before taxes | 9903 | -€235 | €13,319 | +€13,554 | |
| Profit (loss) for the period | 9904 | -€235 | €13,319 | +€13,554 | |
| Profit (loss) for the period to be appropriated | 9905 | -€235 | €13,319 | +€13,554 |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.