MISTOPAINT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MISTOPAINT
Largest movements
- Cash +€726
up €726 (+8.9%), from €8,195 to €8,921
mainly Net result for the year (+€2,911) and Receivables within one year (+€394)
- Receivables within one year -€394
down €394 (-2.7%), from €14,677 to €14,283
of which Other amounts receivable: -€3,702
- Reserves +€2,000
up €2,000 (+14.5%), from €13,800 to €15,800
- Profit (loss) carried forward -€1,789
down €1,789 (-66.1%), from €2,707 to €919
- Depreciation -€6,668
no longer reported in 2025 (was €6,668)
- Gross operating margin -€5,819
down €5,819 (-52.8%), from €11,028 to €5,209
- Taxes +€413
up €413 (+29.7%), from €1,389 to €1,802
- Financial charges +€119
up €119 (+107.6%), from €111 to €230
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,872 | €23,204 | +€333 | +1.5% |
| Current assets | 29/58 | €22,872 | €23,204 | +€333 | +1.5% |
| Amounts receivable within one year | 40/41 | €14,677 | €14,283 | -€394 | -2.7% |
| Trade receivables | 40 | €8,493 | €11,801 | +€3,309 | +39.0% |
| Other amounts receivable | 41 | €6,184 | €2,482 | -€3,702 | -59.9% |
| Cash at bank and in hand | 54/58 | €8,195 | €8,921 | +€726 | +8.9% |
| Total equity and liabilities | 10/49 | €22,872 | €23,204 | +€333 | +1.5% |
| Equity | 10/15 | €20,507 | €20,719 | +€211 | +1.0% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €13,800 | €15,800 | +€2,000 | +14.5% |
| Distributable reserves | 133 | €13,800 | €15,800 | +€2,000 | +14.5% |
| Profit (loss) carried forward | 14 | €2,707 | €919 | -€1,789 | -66.1% |
| Amounts payable | 17/49 | €2,364 | €2,486 | +€121 | +5.1% |
| Amounts payable within one year | 42/48 | €2,364 | €2,486 | +€121 | +5.1% |
| Taxes, remuneration and social security | 45 | €2,364 | €2,486 | +€121 | +5.1% |
| Taxes | 450/3 | €2,364 | €2,486 | +€121 | +5.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,668 | - | -€6,668 | |
| Other operating charges | 640/8 | €217 | €266 | +€48 | +22.2% |
| Gross operating margin | 9900 | €11,028 | €5,209 | -€5,819 | -52.8% |
| Operating profit (loss) | 9901 | €4,143 | €4,944 | +€801 | +19.3% |
| Financial charges | 65/66B | €111 | €230 | +€119 | +107.6% |
| Recurring financial charges | 65 | €111 | €230 | +€119 | +107.6% |
| Profit (loss) for the period before taxes | 9903 | €4,032 | €4,714 | +€682 | +16.9% |
| Income taxes | 67/77 | €1,389 | €1,802 | +€413 | +29.7% |
| Profit (loss) for the period | 9904 | €2,643 | €2,911 | +€268 | +10.2% |
| Profit (loss) for the period to be appropriated | 9905 | €2,643 | €2,911 | +€268 | +10.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 October 2024 and 31 October 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.