Mister Bright: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mister Bright
Largest movements
- Cash +€10,044
up €10,044 (+14.3%), from €70,459 to €80,503
mainly Net result for the year (+€68,176) and Other debts (+€59,493)
- Other debts +€59,493
new in 2025: €59,493
- Profit (loss) carried forward -€59,307
no longer reported in 2025 (was €59,307)
- Tax, wage and social debts +€11,802
up €11,802 (+113%), from €10,481 to €22,283
- Contributions -€3,000
no longer reported in 2025 (was €3,000)
- Trade debts +€1,076
up €1,076 (+75.4%), from €1,428 to €2,505
- Gross operating margin +€31,230
up €31,230 (+55.2%), from €56,549 to €87,780
- Taxes +€4,485
up €4,485 (+37.5%), from €11,956 to €16,441
- Financial charges +€1,510
up €1,510 (+868%), from €174 to €1,684
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €74,216 | €84,281 | +€10,065 | +13.6% |
| Fixed assets | 21/28 | €638 | €180 | -€458 | -71.8% |
| Tangible fixed assets | 22/27 | €638 | €180 | -€458 | -71.8% |
| Plant, machinery and equipment | 23 | €638 | €180 | -€458 | -71.8% |
| Current assets | 29/58 | €73,578 | €84,101 | +€10,523 | +14.3% |
| Amounts receivable within one year | 40/41 | €2,551 | €3,000 | +€449 | +17.6% |
| Other amounts receivable | 41 | €2,551 | €3,000 | +€449 | +17.6% |
| Cash at bank and in hand | 54/58 | €70,459 | €80,503 | +€10,044 | +14.3% |
| Deferred charges and accrued income | 490/1 | €569 | €599 | +€30 | +5.3% |
| Total equity and liabilities | 10/49 | €74,216 | €84,281 | +€10,065 | +13.6% |
| Equity | 10/15 | €62,307 | - | -€62,307 | |
| Contributions | 10/11 | €3,000 | - | -€3,000 | |
| Profit (loss) carried forward | 14 | €59,307 | - | -€59,307 | |
| Amounts payable | 17/49 | €11,909 | €84,281 | +€72,372 | +608% |
| Amounts payable within one year | 42/48 | €11,909 | €84,281 | +€72,372 | +608% |
| Trade debts | 44 | €1,428 | €2,505 | +€1,076 | +75.4% |
| Suppliers | 440/4 | €1,428 | €2,505 | +€1,076 | +75.4% |
| Taxes, remuneration and social security | 45 | €10,481 | €22,283 | +€11,802 | +113% |
| Taxes | 450/3 | €10,481 | €22,283 | +€11,802 | +113% |
| Other amounts payable | 47/48 | - | €59,493 | +€59,493 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €458 | €458 | = | 0.0% |
| Other operating charges | 640/8 | €1,055 | €1,019 | -€36 | -3.4% |
| Gross operating margin | 9900 | €56,549 | €87,780 | +€31,230 | +55.2% |
| Operating profit (loss) | 9901 | €55,036 | €86,302 | +€31,266 | +56.8% |
| Financial charges | 65/66B | €174 | €1,684 | +€1,510 | +868% |
| Recurring financial charges | 65 | €174 | €1,684 | +€1,510 | +868% |
| Profit (loss) for the period before taxes | 9903 | €54,862 | €84,618 | +€29,756 | +54.2% |
| Income taxes | 67/77 | €11,956 | €16,441 | +€4,485 | +37.5% |
| Profit (loss) for the period | 9904 | €42,906 | €68,176 | +€25,271 | +58.9% |
| Profit (loss) for the period to be appropriated | 9905 | €42,906 | €68,176 | +€25,271 | +58.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.