MISS GREEN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MISS GREEN
Largest movements
- Receivables within one year +€65,505
up €65,505 (+21.4%), from €305,956 to €371,461
- Other debts +€64,491
up €64,491 (+16.4%), from €393,157 to €457,648
- Gross operating margin +€7,704
up €7,704 (+13.5%), from €57,045 to €64,749
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €407,540 | €472,193 | +€64,653 | +15.9% |
| Fixed assets | 21/28 | €100,600 | €100,600 | = | 0.0% |
| Financial fixed assets | 28 | €100,600 | €100,600 | = | 0.0% |
| Current assets | 29/58 | €306,940 | €371,593 | +€64,653 | +21.1% |
| Amounts receivable within one year | 40/41 | €305,956 | €371,461 | +€65,505 | +21.4% |
| Other amounts receivable | 41 | €305,956 | €371,461 | +€65,505 | +21.4% |
| Cash at bank and in hand | 54/58 | €984 | €132 | -€852 | -86.6% |
| Total equity and liabilities | 10/49 | €407,540 | €472,193 | +€64,653 | +15.9% |
| Equity | 10/15 | €14,383 | €14,383 | = | 0.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,323 | €6,323 | = | 0.0% |
| Amounts payable | 17/49 | €393,157 | €457,810 | +€64,653 | +16.4% |
| Amounts payable within one year | 42/48 | €393,157 | €457,810 | +€64,653 | +16.4% |
| Trade debts | 44 | - | €57 | +€57 | |
| Suppliers | 440/4 | - | €57 | +€57 | |
| Taxes, remuneration and social security | 45 | - | €104 | +€104 | |
| Taxes | 450/3 | - | €104 | +€104 | |
| Other amounts payable | 47/48 | €393,157 | €457,648 | +€64,491 | +16.4% |
| Gross operating margin | 9900 | €57,045 | €64,749 | +€7,704 | +13.5% |
| Operating profit (loss) | 9901 | €57,045 | €64,749 | +€7,704 | +13.5% |
| Financial charges | 65/66B | €190 | €154 | -€36 | -19.2% |
| Recurring financial charges | 65 | €190 | €154 | -€36 | -19.2% |
| Profit (loss) for the period before taxes | 9903 | €56,854 | €64,595 | +€7,741 | +13.6% |
| Profit (loss) for the period | 9904 | €56,854 | €64,595 | +€7,741 | +13.6% |
| Profit (loss) for the period to be appropriated | 9905 | €56,854 | €64,595 | +€7,741 | +13.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.