MIRROR - DESIGN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MIRROR - DESIGN
Largest movements
- Stocks and contracts -€3,163
down €3,163 (-7.4%), from €42,784 to €39,621
- Receivables within one year +€1,962
up €1,962 (+7.7%), from €25,339 to €27,301
of which Trade receivables: +€1,720
- Tax, wage and social debts -€5,710
down €5,710 (-39.5%), from €14,447 to €8,737
of which Remuneration and social security: -€5,500
- Profit (loss) carried forward +€3,902
up €3,902 (+58.6%), from €6,656 to €10,557
- Trade debts +€1,602
up €1,602 (+27.2%), from €5,879 to €7,481
- Short-term financial debts -€1,034
down €1,034 (-5.0%), from €20,847 to €19,813
- Financial charges -€381
down €381 (-11.1%), from €3,416 to €3,035
- Financial income -€272
down €272 (-53.0%), from €514 to €242
- Staff costs -€171
no longer reported in 2025 (was €171)
- Other operating charges +€96
up €96 (+189%), from €51 to €147
- Gross operating margin +€95
up €95 (+1.4%), from €6,747 to €6,842
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €68,280 | €67,040 | -€1,240 | -1.8% |
| Fixed assets | 21/28 | €94 | €94 | = | 0.0% |
| Financial fixed assets | 28 | €94 | €94 | = | 0.0% |
| Current assets | 29/58 | €68,186 | €66,946 | -€1,240 | -1.8% |
| Stocks and contracts in progress | 3 | €42,784 | €39,621 | -€3,163 | -7.4% |
| Stocks | 30/36 | €42,784 | €39,621 | -€3,163 | -7.4% |
| Amounts receivable within one year | 40/41 | €25,339 | €27,301 | +€1,962 | +7.7% |
| Trade receivables | 40 | €16,653 | €18,374 | +€1,720 | +10.3% |
| Other amounts receivable | 41 | €8,685 | €8,927 | +€242 | +2.8% |
| Deferred charges and accrued income | 490/1 | €63 | €24 | -€39 | -61.8% |
| Total equity and liabilities | 10/49 | €68,280 | €67,040 | -€1,240 | -1.8% |
| Equity | 10/15 | €27,107 | €31,009 | +€3,902 | +14.4% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,656 | €10,557 | +€3,902 | +58.6% |
| Amounts payable | 17/49 | €41,173 | €36,031 | -€5,141 | -12.5% |
| Amounts payable within one year | 42/48 | €41,173 | €36,031 | -€5,141 | -12.5% |
| Financial debts | 43 | €20,847 | €19,813 | -€1,034 | -5.0% |
| Credit institutions | 430/8 | €20,847 | €19,813 | -€1,034 | -5.0% |
| Trade debts | 44 | €5,879 | €7,481 | +€1,602 | +27.2% |
| Suppliers | 440/4 | €5,879 | €7,481 | +€1,602 | +27.2% |
| Taxes, remuneration and social security | 45 | €14,447 | €8,737 | -€5,710 | -39.5% |
| Taxes | 450/3 | €2,260 | €2,050 | -€210 | -9.3% |
| Remuneration and social security | 454/9 | €12,187 | €6,687 | -€5,500 | -45.1% |
| Remuneration, social security and pensions | 62 | €171 | - | -€171 | |
| Other operating charges | 640/8 | €51 | €147 | +€96 | +189% |
| Gross operating margin | 9900 | €6,747 | €6,842 | +€95 | +1.4% |
| Operating profit (loss) | 9901 | €6,526 | €6,695 | +€169 | +2.6% |
| Financial income | 75/76B | €514 | €242 | -€272 | -53.0% |
| Recurring financial income | 75 | €514 | €242 | -€272 | -53.0% |
| Financial charges | 65/66B | €3,416 | €3,035 | -€381 | -11.1% |
| Recurring financial charges | 65 | €3,416 | €3,035 | -€381 | -11.1% |
| Profit (loss) for the period before taxes | 9903 | €3,624 | €3,902 | +€277 | +7.7% |
| Profit (loss) for the period | 9904 | €3,624 | €3,902 | +€277 | +7.7% |
| Profit (loss) for the period to be appropriated | 9905 | €3,624 | €3,902 | +€277 | +7.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.