Miron: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Miron
Largest movements
- Cash +€3,988
up €3,988 (+46.1%), from €8,653 to €12,641
mainly Net result for the year (+€5,491) and Depreciation (+€2,909)
- Tangible fixed assets -€2,909
down €2,909 (-9.3%), from €31,352 to €28,442
- Reserves +€5,491
up €5,491 (+38.5%), from €14,263 to €19,754
- Current portion of long-term debt -€2,302
no longer reported in 2025 (was €2,302)
- Debts after one year -€2,000
no longer reported in 2025 (was €2,000)
- Accrued charges and deferred income -€672
down €672 (-36.9%), from €1,822 to €1,150
- Tax, wage and social debts +€440
up €440 (+36.4%), from €1,210 to €1,650
- Depreciation -€3,285
down €3,285 (-53.0%), from €6,195 to €2,909
- Taxes +€1,137
up €1,137 (+75.2%), from €1,513 to €2,650
- Financial charges -€229
down €229 (-46.7%), from €490 to €261
- Gross operating margin +€141
up €141 (+1.1%), from €12,550 to €12,691
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €40,164 | €41,121 | +€957 | +2.4% |
| Fixed assets | 21/28 | €31,352 | €28,442 | -€2,909 | -9.3% |
| Tangible fixed assets | 22/27 | €31,352 | €28,442 | -€2,909 | -9.3% |
| Land and buildings | 22 | €31,352 | €28,442 | -€2,909 | -9.3% |
| Current assets | 29/58 | €8,812 | €12,679 | +€3,866 | +43.9% |
| Cash at bank and in hand | 54/58 | €8,653 | €12,641 | +€3,988 | +46.1% |
| Deferred charges and accrued income | 490/1 | €159 | €38 | -€122 | -76.3% |
| Total equity and liabilities | 10/49 | €40,164 | €41,121 | +€957 | +2.4% |
| Equity | 10/15 | €20,563 | €26,054 | +€5,491 | +26.7% |
| Contributions | 10/11 | €6,300 | €6,300 | = | 0.0% |
| Reserves | 13 | €14,263 | €19,754 | +€5,491 | +38.5% |
| Distributable reserves | 133 | €14,263 | €19,754 | +€5,491 | +38.5% |
| Amounts payable | 17/49 | €19,601 | €15,067 | -€4,534 | -23.1% |
| Amounts payable after more than one year | 17 | €2,000 | - | -€2,000 | |
| Other amounts payable | 178/9 | €2,000 | - | -€2,000 | |
| Amounts payable within one year | 42/48 | €15,779 | €13,917 | -€1,862 | -11.8% |
| Current portion of amounts payable after more than one year | 42 | €2,302 | - | -€2,302 | |
| Taxes, remuneration and social security | 45 | €1,210 | €1,650 | +€440 | +36.4% |
| Taxes | 450/3 | €1,210 | €1,650 | +€440 | +36.4% |
| Other amounts payable | 47/48 | €12,267 | €12,267 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €1,822 | €1,150 | -€672 | -36.9% |
| Non-recurring operating income | 76A | - | €1,000 | +€1,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,195 | €2,909 | -€3,285 | -53.0% |
| Other operating charges | 640/8 | €1,340 | €1,380 | +€40 | +3.0% |
| Gross operating margin | 9900 | €12,550 | €12,691 | +€141 | +1.1% |
| Operating profit (loss) | 9901 | €5,016 | €8,402 | +€3,386 | +67.5% |
| Financial charges | 65/66B | €490 | €261 | -€229 | -46.7% |
| Recurring financial charges | 65 | €490 | €261 | -€229 | -46.7% |
| Profit (loss) for the period before taxes | 9903 | €4,526 | €8,141 | +€3,615 | +79.9% |
| Income taxes | 67/77 | €1,513 | €2,650 | +€1,137 | +75.2% |
| Profit (loss) for the period | 9904 | €3,013 | €5,491 | +€2,478 | +82.2% |
| Profit (loss) for the period to be appropriated | 9905 | €3,013 | €5,491 | +€2,478 | +82.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.