Mirlex: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mirlex
Largest movements
- Current investments +€75,000
up €75,000 (+75.0%), from €100,000 to €175,000
- Cash -€49,517
down €49,517 (-85.1%), from €58,184 to €8,666
mainly Current investments (-€75,000) and Contributions, distributions and other (-€50,454)
- Tangible fixed assets +€2,118
new in 2025: €2,118
- Other debts +€34,760
up €34,760 (+701.8%), from €4,953 to €39,713
- Tax, wage and social debts -€6,758
down €6,758 (-73.6%), from €9,181 to €2,423
- Gross operating margin -€9,702
down €9,702 (-13.5%), from €71,648 to €61,946
- Taxes -€6,668
down €6,668 (-34.3%), from €19,431 to €12,763
- Financial income +€1,915
up €1,915 (+1290.9%), from €148 to €2,063
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €158,184 | €186,284 | +€28,101 | +17.8% |
| Fixed assets | 21/28 | - | €2,118 | +€2,118 | |
| Tangible fixed assets | 22/27 | - | €2,118 | +€2,118 | |
| Other tangible fixed assets | 26 | - | €2,118 | +€2,118 | |
| Current assets | 29/58 | €158,184 | €184,166 | +€25,983 | +16.4% |
| Current investments | 50/53 | €100,000 | €175,000 | +€75,000 | +75.0% |
| Cash at bank and in hand | 54/58 | €58,184 | €8,666 | -€49,517 | -85.1% |
| Deferred charges and accrued income | 490/1 | €0 | €500 | +€500 | |
| Total equity and liabilities | 10/49 | €158,184 | €186,284 | +€28,101 | +17.8% |
| Equity | 10/15 | €143,601 | €143,601 | = | 0.0% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Reserves | 13 | €137,601 | €137,601 | = | 0.0% |
| Distributable reserves | 133 | €137,601 | €137,601 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €14,582 | €42,683 | +€28,101 | +192.7% |
| Amounts payable within one year | 42/48 | €14,255 | €42,683 | +€28,429 | +199.4% |
| Trade debts | 44 | €120 | €547 | +€427 | +355.4% |
| Suppliers | 440/4 | €120 | €547 | +€427 | +355.4% |
| Taxes, remuneration and social security | 45 | €9,181 | €2,423 | -€6,758 | -73.6% |
| Taxes | 450/3 | €9,181 | €2,423 | -€6,758 | -73.6% |
| Other amounts payable | 47/48 | €4,953 | €39,713 | +€34,760 | +701.8% |
| Accrued charges and deferred income | 492/3 | €328 | €0 | -€328 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €46 | +€46 | |
| Other operating charges | 640/8 | €599 | €615 | +€16 | +2.7% |
| Gross operating margin | 9900 | €71,648 | €61,946 | -€9,702 | -13.5% |
| Operating profit (loss) | 9901 | €71,049 | €61,285 | -€9,764 | -13.7% |
| Financial income | 75/76B | €148 | €2,063 | +€1,915 | +1290.9% |
| Recurring financial income | 75 | €148 | €2,063 | +€1,915 | +1290.9% |
| Financial charges | 65/66B | €468 | €131 | -€337 | -72.0% |
| Recurring financial charges | 65 | €468 | €131 | -€337 | -72.0% |
| Profit (loss) for the period before taxes | 9903 | €70,730 | €63,217 | -€7,513 | -10.6% |
| Income taxes | 67/77 | €19,431 | €12,763 | -€6,668 | -34.3% |
| Profit (loss) for the period | 9904 | €51,299 | €50,454 | -€845 | -1.6% |
| Profit (loss) for the period to be appropriated | 9905 | €51,299 | €50,454 | -€845 | -1.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.