MIRLE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MIRLE
Largest movements
- Tangible fixed assets -€10,213
down €10,213 (-4.5%), from €225,007 to €214,794
of which Land and buildings: -€10,028
- Profit (loss) carried forward -€8,383
down €8,383 (-2.7%), from -€306,673 to -€315,055
- Other debts -€2,968
down €2,968 (-0.6%), from €517,478 to €514,510
- Trade debts +€2,437
new in 2025: €2,437
- Gross operating margin -€361
down €361 (-4.2%), from €8,532 to €8,171
- Depreciation +€103
up €103 (+0.8%), from €13,497 to €13,599
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €229,397 | €220,484 | -€8,914 | -3.9% |
| Fixed assets | 21/28 | €225,007 | €214,794 | -€10,213 | -4.5% |
| Tangible fixed assets | 22/27 | €225,007 | €214,794 | -€10,213 | -4.5% |
| Land and buildings | 22 | €224,694 | €214,666 | -€10,028 | -4.5% |
| Other tangible fixed assets | 26 | €313 | €128 | -€185 | -59.1% |
| Current assets | 29/58 | €4,390 | €5,689 | +€1,299 | +29.6% |
| Cash at bank and in hand | 54/58 | €4,390 | €5,689 | +€1,299 | +29.6% |
| Total equity and liabilities | 10/49 | €229,397 | €220,484 | -€8,914 | -3.9% |
| Equity | 10/15 | -€288,081 | -€296,463 | -€8,383 | -2.9% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€306,673 | -€315,055 | -€8,383 | -2.7% |
| Amounts payable | 17/49 | €517,478 | €516,947 | -€531 | -0.1% |
| Amounts payable within one year | 42/48 | €517,478 | €516,947 | -€531 | -0.1% |
| Trade debts | 44 | - | €2,437 | +€2,437 | |
| Suppliers | 440/4 | - | €2,437 | +€2,437 | |
| Other amounts payable | 47/48 | €517,478 | €514,510 | -€2,968 | -0.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,497 | €13,599 | +€103 | +0.8% |
| Other operating charges | 640/8 | €2,814 | €2,882 | +€68 | +2.4% |
| Gross operating margin | 9900 | €8,532 | €8,171 | -€361 | -4.2% |
| Operating profit (loss) | 9901 | -€7,778 | -€8,311 | -€532 | -6.8% |
| Financial charges | 65/66B | €124 | €72 | -€51 | -41.6% |
| Recurring financial charges | 65 | €124 | €72 | -€51 | -41.6% |
| Profit (loss) for the period before taxes | 9903 | -€7,902 | -€8,383 | -€481 | -6.1% |
| Profit (loss) for the period | 9904 | -€7,902 | -€8,383 | -€481 | -6.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,902 | -€8,383 | -€481 | -6.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.