MIRAVISTA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MIRAVISTA
Largest movements
- Stocks and contracts -€1,115
down €1,115 (-33.9%), from €3,283 to €2,169
- Receivables within one year +€513
new in 2025: €513
- Cash -€244
down €244 (-31.0%), from €787 to €543
mainly Net result for the year (-€3,027) and Trade debts (-€1,091)
- Profit (loss) carried forward -€3,027
down €3,027 (-33.4%), from -€9,057 to -€12,084
- Other debts +€2,068
up €2,068 (+27.2%), from €7,603 to €9,671
- Tax, wage and social debts +€1,204
up €1,204 (+149%), from €808 to €2,013
- Trade debts -€1,091
down €1,091 (-40.2%), from €2,716 to €1,625
- Gross operating margin -€2,122
down €2,122 (-240%), from -€883 to -€3,005
- Financial charges -€58
down €58 (-55.0%), from €105 to €47
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,070 | €3,225 | -€845 | -20.8% |
| Current assets | 29/58 | €4,070 | €3,225 | -€845 | -20.8% |
| Stocks and contracts in progress | 3 | €3,283 | €2,169 | -€1,115 | -33.9% |
| Stocks | 30/36 | €3,283 | €2,169 | -€1,115 | -33.9% |
| Amounts receivable within one year | 40/41 | - | €513 | +€513 | |
| Trade receivables | 40 | - | €513 | +€513 | |
| Cash at bank and in hand | 54/58 | €787 | €543 | -€244 | -31.0% |
| Total equity and liabilities | 10/49 | €4,070 | €3,225 | -€845 | -20.8% |
| Equity | 10/15 | -€7,057 | -€10,084 | -€3,027 | -42.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,057 | -€12,084 | -€3,027 | -33.4% |
| Amounts payable | 17/49 | €11,128 | €13,309 | +€2,182 | +19.6% |
| Amounts payable within one year | 42/48 | €11,128 | €13,309 | +€2,182 | +19.6% |
| Trade debts | 44 | €2,716 | €1,625 | -€1,091 | -40.2% |
| Suppliers | 440/4 | €2,716 | €1,625 | -€1,091 | -40.2% |
| Taxes, remuneration and social security | 45 | €808 | €2,013 | +€1,204 | +149% |
| Taxes | 450/3 | €808 | €2,013 | +€1,204 | +149% |
| Other amounts payable | 47/48 | €7,603 | €9,671 | +€2,068 | +27.2% |
| Non-recurring operating income | 76A | €186 | - | -€186 | |
| Gross operating margin | 9900 | -€883 | -€3,005 | -€2,122 | -240% |
| Operating profit (loss) | 9901 | -€883 | -€3,005 | -€2,122 | -240% |
| Financial income | 75/76B | €12 | €25 | +€13 | +105% |
| Recurring financial income | 75 | €12 | €25 | +€13 | +105% |
| Financial charges | 65/66B | €105 | €47 | -€58 | -55.0% |
| Recurring financial charges | 65 | €105 | €47 | -€58 | -55.0% |
| Profit (loss) for the period before taxes | 9903 | -€975 | -€3,027 | -€2,052 | -210% |
| Profit (loss) for the period | 9904 | -€975 | -€3,027 | -€2,052 | -210% |
| Profit (loss) for the period to be appropriated | 9905 | -€975 | -€3,027 | -€2,052 | -210% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.