MIRASTAFF: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MIRASTAFF
Largest movements
- Receivables within one year +€882
up €882 (+5.6%), from €15,834 to €16,716
- Other debts +€1,385
up €1,385 (+10.5%), from €13,130 to €14,514
- Profit (loss) carried forward -€474
down €474 (-27.8%), from €1,706 to €1,232
- Other operating charges +€212
up €212 (+54.8%), from €387 to €600
- Gross operating margin -€152
down €152 (-25.1%), from -€604 to -€756
- Financial charges -€83
no longer reported in 2025 (was €83)
- Financial income -€49
down €49 (-5.3%), from €931 to €882
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,836 | €16,746 | +€911 | +5.8% |
| Current assets | 29/58 | €15,836 | €16,746 | +€911 | +5.8% |
| Amounts receivable within one year | 40/41 | €15,834 | €16,716 | +€882 | +5.6% |
| Other amounts receivable | 41 | €15,834 | €16,716 | +€882 | +5.6% |
| Cash at bank and in hand | 54/58 | €2 | €31 | +€29 | +1,346% |
| Total equity and liabilities | 10/49 | €15,836 | €16,746 | +€911 | +5.8% |
| Equity | 10/15 | €2,706 | €2,232 | -€474 | -17.5% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,706 | €1,232 | -€474 | -27.8% |
| Amounts payable | 17/49 | €13,130 | €14,514 | +€1,385 | +10.5% |
| Amounts payable within one year | 42/48 | €13,130 | €14,514 | +€1,385 | +10.5% |
| Trade debts | 44 | €0 | €0 | = | |
| Suppliers | 440/4 | €0 | €0 | = | |
| Other amounts payable | 47/48 | €13,130 | €14,514 | +€1,385 | +10.5% |
| Other operating charges | 640/8 | €387 | €600 | +€212 | +54.8% |
| Gross operating margin | 9900 | -€604 | -€756 | -€152 | -25.1% |
| Operating profit (loss) | 9901 | -€992 | -€1,356 | -€364 | -36.7% |
| Financial income | 75/76B | €931 | €882 | -€49 | -5.3% |
| Recurring financial income | 75 | €931 | €882 | -€49 | -5.3% |
| Financial charges | 65/66B | €83 | - | -€83 | |
| Recurring financial charges | 65 | €83 | - | -€83 | |
| Profit (loss) for the period before taxes | 9903 | -€143 | -€474 | -€331 | -232% |
| Profit (loss) for the period | 9904 | -€143 | -€474 | -€331 | -232% |
| Profit (loss) for the period to be appropriated | 9905 | -€143 | -€474 | -€331 | -232% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.