MIRACLE BUILDING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MIRACLE BUILDING
Largest movements
- Stocks and contracts -€546,177
no longer reported in 2025 (was €546,177)
- Tangible fixed assets +€532,490
new in 2025: €532,490
- Receivables within one year -€67,694
down €67,694 (-99.0%), from €68,380 to €686
of which Trade receivables: -€68,200
- Other debts -€44,449
down €44,449 (-35.8%), from €124,041 to €79,593
- Debts after one year -€24,617
down €24,617 (-7.7%), from €320,509 to €295,893
of which Financial debts: -€18,617
- Trade debts -€12,086
down €12,086 (-75.3%), from €16,045 to €3,959
- Reserves +€11,012
up €11,012 (+11.0%), from €99,772 to €110,783
- Gross operating margin -€30,578
down €30,578 (-37.3%), from €81,877 to €51,299
- Depreciation +€16,640
new in 2025: €16,640
- Taxes -€10,452
down €10,452 (-77.8%), from €13,442 to €2,989
- Other operating charges +€4,672
up €4,672 (+1506.9%), from €310 to €4,982
- Financial charges +€1,007
up €1,007 (+6.9%), from €14,669 to €15,676
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €615,613 | €539,715 | -€75,897 | -12.3% |
| Fixed assets | 21/28 | - | €532,490 | +€532,490 | |
| Tangible fixed assets | 22/27 | - | €532,490 | +€532,490 | |
| Land and buildings | 22 | - | €532,490 | +€532,490 | |
| Current assets | 29/58 | €615,613 | €7,225 | -€608,387 | -98.8% |
| Stocks and contracts in progress | 3 | €546,177 | - | -€546,177 | |
| Stocks | 30/36 | €546,177 | - | -€546,177 | |
| Amounts receivable within one year | 40/41 | €68,380 | €686 | -€67,694 | -99.0% |
| Trade receivables | 40 | €68,200 | - | -€68,200 | |
| Other amounts receivable | 41 | €180 | €686 | +€506 | +281.8% |
| Cash at bank and in hand | 54/58 | €1,056 | €6,540 | +€5,484 | +519.5% |
| Total equity and liabilities | 10/49 | €615,613 | €539,715 | -€75,897 | -12.3% |
| Equity | 10/15 | €102,772 | €113,783 | +€11,012 | +10.7% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €99,772 | €110,783 | +€11,012 | +11.0% |
| Distributable reserves | 133 | €99,772 | €110,783 | +€11,012 | +11.0% |
| Amounts payable | 17/49 | €512,841 | €425,932 | -€86,909 | -16.9% |
| Amounts payable after more than one year | 17 | €320,509 | €295,893 | -€24,617 | -7.7% |
| Financial debts | 170/4 | €314,509 | €295,893 | -€18,617 | -5.9% |
| Other amounts payable | 178/9 | €6,000 | - | -€6,000 | |
| Amounts payable within one year | 42/48 | €192,332 | €130,039 | -€62,292 | -32.4% |
| Current portion of amounts payable after more than one year | 42 | €18,523 | €18,617 | +€94 | +0.5% |
| Trade debts | 44 | €16,045 | €3,959 | -€12,086 | -75.3% |
| Suppliers | 440/4 | €16,045 | €3,959 | -€12,086 | -75.3% |
| Taxes, remuneration and social security | 45 | €33,722 | €27,871 | -€5,852 | -17.4% |
| Taxes | 450/3 | €25,183 | €27,871 | +€2,688 | +10.7% |
| Remuneration and social security | 454/9 | €8,540 | - | -€8,540 | |
| Other amounts payable | 47/48 | €124,041 | €79,593 | -€44,449 | -35.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €16,640 | +€16,640 | |
| Other operating charges | 640/8 | €310 | €4,982 | +€4,672 | +1506.9% |
| Gross operating margin | 9900 | €81,877 | €51,299 | -€30,578 | -37.3% |
| Operating profit (loss) | 9901 | €81,567 | €29,677 | -€51,890 | -63.6% |
| Financial charges | 65/66B | €14,669 | €15,676 | +€1,007 | +6.9% |
| Recurring financial charges | 65 | €14,669 | €15,676 | +€1,007 | +6.9% |
| Profit (loss) for the period before taxes | 9903 | €66,898 | €14,001 | -€52,897 | -79.1% |
| Income taxes | 67/77 | €13,442 | €2,989 | -€10,452 | -77.8% |
| Profit (loss) for the period | 9904 | €53,456 | €11,012 | -€42,445 | -79.4% |
| Profit (loss) for the period to be appropriated | 9905 | €53,456 | €11,012 | -€42,445 | -79.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.