Mira Technology: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mira Technology
Largest movements
- Receivables within one year -€10,528
down €10,528 (-78.9%), from €13,344 to €2,817
- Cash +€7,205
up €7,205 (+93.9%), from €7,676 to €14,881
mainly Net result for the year (+€14,648) and Receivables within one year (+€10,528)
- Trade debts -€17,882
no longer reported in 2026 (was €17,882)
- Profit (loss) carried forward +€14,648
up €14,648 (+39.4%), from -€37,140 to -€22,493
- Gross operating margin +€50,315
up €50,315, from -€35,474 to €14,841
- Depreciation -€926
no longer reported in 2026 (was €926)
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,020 | €17,697 | -€3,323 | -15.8% |
| Current assets | 29/58 | €21,020 | €17,697 | -€3,323 | -15.8% |
| Amounts receivable within one year | 40/41 | €13,344 | €2,817 | -€10,528 | -78.9% |
| Other amounts receivable | 41 | €13,344 | €2,817 | -€10,528 | -78.9% |
| Cash at bank and in hand | 54/58 | €7,676 | €14,881 | +€7,205 | +93.9% |
| Total equity and liabilities | 10/49 | €21,020 | €17,697 | -€3,323 | -15.8% |
| Equity | 10/15 | €2,860 | €17,507 | +€14,648 | +512% |
| Contributions | 10/11 | €40,000 | €40,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€37,140 | -€22,493 | +€14,648 | +39.4% |
| Amounts payable | 17/49 | €18,160 | €190 | -€17,970 | -99.0% |
| Amounts payable within one year | 42/48 | €18,160 | €190 | -€17,970 | -99.0% |
| Trade debts | 44 | €17,882 | - | -€17,882 | |
| Suppliers | 440/4 | €17,882 | - | -€17,882 | |
| Taxes, remuneration and social security | 45 | €278 | €190 | -€88 | -31.7% |
| Taxes | 450/3 | €278 | €190 | -€88 | -31.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €926 | - | -€926 | |
| Other operating charges | 640/8 | €342 | €120 | -€222 | -64.9% |
| Gross operating margin | 9900 | -€35,474 | €14,841 | +€50,315 | |
| Operating profit (loss) | 9901 | -€36,742 | €14,721 | +€51,463 | |
| Financial income | 75/76B | €395 | €429 | +€33 | +8.5% |
| Recurring financial income | 75 | €395 | €429 | +€33 | +8.5% |
| Financial charges | 65/66B | €794 | €503 | -€291 | -36.7% |
| Recurring financial charges | 65 | €794 | €503 | -€291 | -36.7% |
| Profit (loss) for the period before taxes | 9903 | -€37,140 | €14,648 | +€51,788 | |
| Profit (loss) for the period | 9904 | -€37,140 | €14,648 | +€51,788 | |
| Profit (loss) for the period to be appropriated | 9905 | -€37,140 | €14,648 | +€51,788 |
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.