MINT SOLUTION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MINT SOLUTION
Largest movements
- Cash -€1,432
down €1,432 (-99.9%), from €1,434 to €1
mainly Other debts (-€901) and Net result for the year (-€531)
- Other debts -€901
down €901 (-62.5%), from €1,441 to €540
- Profit (loss) carried forward -€531
down €531 (-9.7%), from -€5,469 to -€6,000
- Gross operating margin -€558
down €558, from €72 to -€485
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,022 | €589 | -€1,432 | -70.9% |
| Current assets | 29/58 | €2,022 | €589 | -€1,432 | -70.9% |
| Amounts receivable within one year | 40/41 | €588 | €588 | = | 0.0% |
| Other amounts receivable | 41 | €588 | €588 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,434 | €1 | -€1,432 | -99.9% |
| Total equity and liabilities | 10/49 | €2,022 | €589 | -€1,432 | -70.9% |
| Equity | 10/15 | €531 | -€0 | -€531 | |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,469 | -€6,000 | -€531 | -9.7% |
| Amounts payable | 17/49 | €1,491 | €590 | -€901 | -60.4% |
| Amounts payable within one year | 42/48 | €1,491 | €590 | -€901 | -60.4% |
| Taxes, remuneration and social security | 45 | €50 | €50 | = | 0.0% |
| Taxes | 450/3 | €50 | €50 | = | 0.0% |
| Other amounts payable | 47/48 | €1,441 | €540 | -€901 | -62.5% |
| Gross operating margin | 9900 | €72 | -€485 | -€558 | |
| Operating profit (loss) | 9901 | €72 | -€485 | -€558 | |
| Financial charges | 65/66B | €50 | €46 | -€4 | -7.3% |
| Recurring financial charges | 65 | €50 | €46 | -€4 | -7.3% |
| Profit (loss) for the period before taxes | 9903 | €22 | -€531 | -€554 | |
| Profit (loss) for the period | 9904 | €22 | -€531 | -€554 | |
| Profit (loss) for the period to be appropriated | 9905 | €22 | -€531 | -€554 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.