MINDSTRUCTURES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MINDSTRUCTURES
Largest movements
- Cash +€8,745
up €8,745 (+21.3%), from €41,038 to €49,783
mainly Net result for the year (+€5,465) and Trade debts (+€3,868)
- Profit (loss) carried forward +€5,465
up €5,465 (+18.7%), from €29,150 to €34,615
- Trade debts +€3,868
up €3,868 (+876.7%), from €441 to €4,309
- Gross operating margin -€29,889
down €29,889 (-80.7%), from €37,037 to €7,148
- Taxes -€5,934
down €5,934 (-81.4%), from €7,288 to €1,354
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,038 | €49,902 | +€8,863 | +21.6% |
| Current assets | 29/58 | €41,038 | €49,902 | +€8,863 | +21.6% |
| Amounts receivable within one year | 40/41 | €0 | €119 | +€119 | |
| Trade receivables | 40 | €0 | €119 | +€119 | |
| Other amounts receivable | 41 | €0 | €0 | = | |
| Cash at bank and in hand | 54/58 | €41,038 | €49,783 | +€8,745 | +21.3% |
| Total equity and liabilities | 10/49 | €41,038 | €49,902 | +€8,863 | +21.6% |
| Equity | 10/15 | €31,150 | €36,615 | +€5,465 | +17.5% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €29,150 | €34,615 | +€5,465 | +18.7% |
| Amounts payable | 17/49 | €9,888 | €13,287 | +€3,398 | +34.4% |
| Amounts payable within one year | 42/48 | €9,888 | €13,287 | +€3,398 | +34.4% |
| Trade debts | 44 | €441 | €4,309 | +€3,868 | +876.7% |
| Suppliers | 440/4 | €441 | €4,309 | +€3,868 | +876.7% |
| Taxes, remuneration and social security | 45 | €9,447 | €8,978 | -€469 | -5.0% |
| Taxes | 450/3 | €9,447 | €8,978 | -€469 | -5.0% |
| Other operating charges | 640/8 | €433 | €275 | -€158 | -36.6% |
| Gross operating margin | 9900 | €37,037 | €7,148 | -€29,889 | -80.7% |
| Operating profit (loss) | 9901 | €36,604 | €6,873 | -€29,731 | -81.2% |
| Financial income | 75/76B | €0 | €0 | -€0 | -25.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -25.0% |
| Financial charges | 65/66B | €166 | €54 | -€112 | -67.4% |
| Recurring financial charges | 65 | €166 | €54 | -€112 | -67.4% |
| Profit (loss) for the period before taxes | 9903 | €36,438 | €6,819 | -€29,619 | -81.3% |
| Income taxes | 67/77 | €7,288 | €1,354 | -€5,934 | -81.4% |
| Profit (loss) for the period | 9904 | €29,150 | €5,465 | -€23,685 | -81.3% |
| Profit (loss) for the period to be appropriated | 9905 | €29,150 | €5,465 | -€23,685 | -81.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.