Mindscape Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Mindscape Consulting
Largest movements
- Cash +€226,526
up €226,526 (+188%), from €120,200 to €346,726
mainly Current investments (+€150,461) and Net result for the year (+€76,447)
- Current investments -€150,461
down €150,461 (-67.2%), from €223,878 to €73,418
- Reserves +€76,447
up €76,447 (+21.4%), from €357,118 to €433,565
- Gross operating margin -€3,726
down €3,726 (-3.3%), from €111,540 to €107,814
- Financial income +€3,456
up €3,456 (+277%), from €1,247 to €4,703
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €371,125 | €447,197 | +€76,071 | +20.5% |
| Fixed assets | 21/28 | €8,080 | €8,086 | +€6 | +0.1% |
| Tangible fixed assets | 22/27 | €7,567 | €7,573 | +€6 | +0.1% |
| Furniture and vehicles | 24 | €3,287 | €4,978 | +€1,691 | +51.5% |
| Other tangible fixed assets | 26 | €4,280 | €2,595 | -€1,685 | -39.4% |
| Financial fixed assets | 28 | €513 | €513 | = | 0.0% |
| Current assets | 29/58 | €363,046 | €439,111 | +€76,065 | +21.0% |
| Amounts receivable within one year | 40/41 | €18,967 | €18,967 | = | 0.0% |
| Trade receivables | 40 | €18,967 | €18,967 | = | 0.0% |
| Current investments | 50/53 | €223,878 | €73,418 | -€150,461 | -67.2% |
| Cash at bank and in hand | 54/58 | €120,200 | €346,726 | +€226,526 | +188% |
| Total equity and liabilities | 10/49 | €371,125 | €447,197 | +€76,071 | +20.5% |
| Equity | 10/15 | €363,318 | €439,765 | +€76,447 | +21.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €357,118 | €433,565 | +€76,447 | +21.4% |
| Distributable reserves | 133 | €357,118 | €433,565 | +€76,447 | +21.4% |
| Amounts payable | 17/49 | €7,807 | €7,432 | -€375 | -4.8% |
| Amounts payable within one year | 42/48 | €7,807 | €7,432 | -€375 | -4.8% |
| Trade debts | 44 | €52 | €2,062 | +€2,010 | +3,860% |
| Suppliers | 440/4 | €52 | €2,062 | +€2,010 | +3,860% |
| Taxes, remuneration and social security | 45 | €5,834 | €3,449 | -€2,385 | -40.9% |
| Taxes | 450/3 | €5,834 | €3,449 | -€2,385 | -40.9% |
| Other amounts payable | 47/48 | €1,921 | €1,921 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,073 | €3,522 | -€551 | -13.5% |
| Other operating charges | 640/8 | €122 | €126 | +€3 | +2.7% |
| Gross operating margin | 9900 | €111,540 | €107,814 | -€3,726 | -3.3% |
| Operating profit (loss) | 9901 | €107,345 | €104,167 | -€3,178 | -3.0% |
| Financial income | 75/76B | €1,247 | €4,703 | +€3,456 | +277% |
| Recurring financial income | 75 | €1,247 | €4,703 | +€3,456 | +277% |
| Financial charges | 65/66B | €1,235 | €610 | -€624 | -50.6% |
| Recurring financial charges | 65 | €1,235 | €610 | -€624 | -50.6% |
| Profit (loss) for the period before taxes | 9903 | €107,357 | €108,259 | +€902 | +0.8% |
| Income taxes | 67/77 | €30,748 | €31,812 | +€1,064 | +3.5% |
| Profit (loss) for the period | 9904 | €76,609 | €76,447 | -€162 | -0.2% |
| Profit (loss) for the period to be appropriated | 9905 | €76,609 | €76,447 | -€162 | -0.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.