Skip to content

MINDLE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MINDLE

BE 0702.983.150
NACE 73.300, Public relations and communication consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,580
2024 · €12,344-€10,764
Equity
€18,605
2024 · €42,025-€23,420
Cash
€12,661
2024 · €29,718-€17,057
Balance sheet total
€19,170
2024 · €42,675-€23,506

Largest movements

2024 to 2025
Assets
  • Cash -€17,057

    down €17,057 (-57.4%), from €29,718 to €12,661

    mainly Contributions, distributions and other (-€25,000) and Trade debts (-€86)

  • Current investments -€6,063

    down €6,063 (-54.0%), from €11,221 to €5,158

Equity and liabilities
  • Profit (loss) carried forward -€21,560

    down €21,560 (-100.0%), from €21,565 to €5

  • Reserves -€1,860

    no longer reported in 2025 (was €1,860)

Income statement
  • Gross operating margin -€13,216

    down €13,216 (-83.9%), from €15,758 to €2,542

  • Taxes -€2,837

    down €2,837 (-70.9%), from €4,000 to €1,163

  • Financial income -€389

    down €389 (-57.0%), from €682 to €293

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,344
Gross operating margin -€13,216
Financial income -€389
Financial charges +€4
Taxes +€2,837
Result 2025 €1,580
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,880
Investment +€6,063
Financing -€25,000
Cash 2024 €29,718
Net result for the year +€1,580
Receivables within one year +€386
Trade debts -€86
Current investments +€6,063
Contributions, distributions and other -€25,000
Cash 2025 €12,661
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €42,675 €19,170 -€23,506 -55.1%
Current assets 29/58 €42,675 €19,170 -€23,506 -55.1%
Amounts receivable within one year 40/41 €1,737 €1,351 -€386 -22.2%
Other amounts receivable 41 €1,737 €1,351 -€386 -22.2%
Current investments 50/53 €11,221 €5,158 -€6,063 -54.0%
Cash at bank and in hand 54/58 €29,718 €12,661 -€17,057 -57.4%
Total equity and liabilities 10/49 €42,675 €19,170 -€23,506 -55.1%
Equity 10/15 €42,025 €18,605 -€23,420 -55.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 - -€1,860
Distributable reserves 133 €1,860 - -€1,860
Profit (loss) carried forward 14 €21,565 €5 -€21,560 -100.0%
Amounts payable 17/49 €651 €565 -€86 -13.2%
Amounts payable within one year 42/48 €651 €565 -€86 -13.2%
Trade debts 44 €651 €565 -€86 -13.2%
Suppliers 440/4 €651 €565 -€86 -13.2%
Gross operating margin 9900 €15,758 €2,542 -€13,216 -83.9%
Operating profit (loss) 9901 €15,758 €2,542 -€13,216 -83.9%
Financial income 75/76B €682 €293 -€389 -57.0%
Recurring financial income 75 €682 €293 -€389 -57.0%
Financial charges 65/66B €96 €91 -€4 -4.3%
Recurring financial charges 65 €96 €91 -€4 -4.3%
Profit (loss) for the period before taxes 9903 €16,344 €2,743 -€13,601 -83.2%
Income taxes 67/77 €4,000 €1,163 -€2,837 -70.9%
Profit (loss) for the period 9904 €12,344 €1,580 -€10,764 -87.2%
Profit (loss) for the period to be appropriated 9905 €12,344 €1,580 -€10,764 -87.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.