MIND IN PROSPECT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MIND IN PROSPECT
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
No income-statement line moved by more than 1% of the activity.
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €98,558 | €98,558 | = | 0.0% |
| Fixed assets | 21/28 | €12,204 | €12,204 | = | 0.0% |
| Tangible fixed assets | 22/27 | €12,204 | €12,204 | = | 0.0% |
| Land and buildings | 22 | €10,954 | €10,954 | = | 0.0% |
| Plant, machinery and equipment | 23 | €499 | €499 | = | 0.0% |
| Furniture and vehicles | 24 | €751 | €751 | = | 0.0% |
| Current assets | 29/58 | €86,354 | €86,354 | = | 0.0% |
| Amounts receivable after more than one year | 29 | €28,900 | €28,900 | = | 0.0% |
| Other amounts receivable | 291 | €28,900 | €28,900 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €20,110 | €20,110 | = | 0.0% |
| Trade receivables | 40 | €17,077 | €17,077 | = | 0.0% |
| Other amounts receivable | 41 | €3,033 | €3,033 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €37,344 | €37,344 | = | 0.0% |
| Total equity and liabilities | 10/49 | €98,558 | €98,558 | = | 0.0% |
| Equity | 10/15 | €75,515 | €75,515 | = | 0.0% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €67,906 | €67,906 | = | 0.0% |
| Distributable reserves | 133 | €67,906 | €67,906 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€12,391 | -€12,391 | = | 0.0% |
| Provisions and deferred taxes | 16 | €16,250 | €16,250 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €16,250 | €16,250 | = | 0.0% |
| Major repairs and maintenance | 162 | €16,250 | €16,250 | = | 0.0% |
| Amounts payable | 17/49 | €6,793 | €6,793 | = | 0.0% |
| Amounts payable within one year | 42/48 | €6,793 | €6,793 | = | 0.0% |
| Trade debts | 44 | €6,133 | €6,133 | = | 0.0% |
| Suppliers | 440/4 | €6,133 | €6,133 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €645 | €645 | = | 0.0% |
| Taxes | 450/3 | €645 | €645 | = | 0.0% |
| Other amounts payable | 47/48 | €15 | €15 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,041 | €1,041 | = | 0.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €888 | €888 | = | 0.0% |
| Other operating charges | 640/8 | €2,453 | €2,453 | = | 0.0% |
| Gross operating margin | 9900 | -€9,047 | -€9,047 | = | 0.0% |
| Operating profit (loss) | 9901 | -€13,429 | -€13,429 | = | 0.0% |
| Financial income | 75/76B | €989 | €989 | = | 0.0% |
| Recurring financial income | 75 | €989 | €989 | = | 0.0% |
| Financial charges | 65/66B | €225 | €225 | = | 0.0% |
| Recurring financial charges | 65 | €225 | €225 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€12,665 | -€12,665 | = | 0.0% |
| Income taxes | 67/77 | €159 | €159 | = | 0.0% |
| Profit (loss) for the period | 9904 | -€12,824 | -€12,824 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€12,824 | -€12,824 | = | 0.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.