Skip to content

Miles & Stones: what changed

What changed

Miles & Stones

BE 0733.871.514
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,199
2024 · -€14,321+€8,122
Equity
-€36,860
2024 · -€30,661-€6,199
Cash
€343
2024 · €819-€476
Balance sheet total
€531,019
2024 · €546,962-€15,943

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€15,660

    down €15,660 (-2.9%), from €544,939 to €529,279

Equity and liabilities
  • Debts after one year -€169,964

    down €169,964 (-39.1%), from €434,450 to €264,487

  • Other debts +€155,844

    up €155,844 (+146%), from €106,854 to €262,698

  • Profit (loss) carried forward -€6,199

    down €6,199 (-12.2%), from -€50,661 to -€56,860

Income statement
  • Gross operating margin +€4,158

    up €4,158 (+24.7%), from €16,858 to €21,015

  • Other operating charges -€3,862

    down €3,862 (-44.1%), from €8,766 to €4,904

  • Financial charges -€351

    down €351 (-6.5%), from €5,410 to €5,059

  • Depreciation +€249

    up €249 (+1.5%), from €17,002 to €17,251

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€14,321
Gross operating margin +€4,158
Depreciation -€249
Other operating charges +€3,862
Financial charges +€351
Result 2025 -€6,199
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€170,615
Investment -€1,591
Financing -€169,500
Cash 2024 €819
Net result for the year -€6,199
Depreciation +€17,251
Receivables within one year -€887
Deferred charges and accrued income +€693
Trade debts +€3,912
Other debts +€155,844
Investment in fixed assets (net) -€1,591
Debts after one year -€169,964
Current portion of long-term debt +€463
Cash 2025 €343
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €546,962 €531,019 -€15,943 -2.9%
Fixed assets 21/28 €544,939 €529,279 -€15,660 -2.9%
Tangible fixed assets 22/27 €544,939 €529,279 -€15,660 -2.9%
Land and buildings 22 €544,939 €529,279 -€15,660 -2.9%
Current assets 29/58 €2,023 €1,740 -€283 -14.0%
Amounts receivable within one year 40/41 - €887 +€887
Trade receivables 40 - €800 +€800
Other amounts receivable 41 - €87 +€87
Cash at bank and in hand 54/58 €819 €343 -€476 -58.2%
Deferred charges and accrued income 490/1 €1,204 €511 -€693 -57.6%
Total equity and liabilities 10/49 €546,962 €531,019 -€15,943 -2.9%
Equity 10/15 -€30,661 -€36,860 -€6,199 -20.2%
Contributions 10/11 €20,000 €20,000 = 0.0%
Profit (loss) carried forward 14 -€50,661 -€56,860 -€6,199 -12.2%
Amounts payable 17/49 €577,624 €567,880 -€9,744 -1.7%
Amounts payable after more than one year 17 €434,450 €264,487 -€169,964 -39.1%
Financial debts 170/4 €434,450 €264,487 -€169,964 -39.1%
Amounts payable within one year 42/48 €143,173 €303,393 +€160,220 +112%
Current portion of amounts payable after more than one year 42 €31,538 €32,001 +€463 +1.5%
Trade debts 44 €4,781 €8,693 +€3,912 +81.8%
Suppliers 440/4 €4,781 €8,693 +€3,912 +81.8%
Other amounts payable 47/48 €106,854 €262,698 +€155,844 +146%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,002 €17,251 +€249 +1.5%
Other operating charges 640/8 €8,766 €4,904 -€3,862 -44.1%
Gross operating margin 9900 €16,858 €21,015 +€4,158 +24.7%
Operating profit (loss) 9901 -€8,911 -€1,140 +€7,771 +87.2%
Financial charges 65/66B €5,410 €5,059 -€351 -6.5%
Recurring financial charges 65 €5,410 €5,059 -€351 -6.5%
Profit (loss) for the period before taxes 9903 -€14,321 -€6,199 +€8,122 +56.7%
Profit (loss) for the period 9904 -€14,321 -€6,199 +€8,122 +56.7%
Profit (loss) for the period to be appropriated 9905 -€14,321 -€6,199 +€8,122 +56.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.