MILES IMMO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MILES IMMO
Largest movements
- Tangible fixed assets -€37,078
down €37,078 (-3.7%), from €1.0m to €963,658
of which Land and buildings: -€21,477
- Debts after one year -€25,421
down €25,421 (-2.3%), from €1.1m to €1.1m
of which Financial debts: -€349,449
- Profit (loss) carried forward -€13,409
down €13,409 (-11.4%), from -€117,556 to -€130,964
- Other operating charges +€4,790
up €4,790 (+1246.1%), from €384 to €5,175
- Depreciation +€3,838
up €3,838 (+10.1%), from €38,174 to €42,012
- Gross operating margin +€2,920
up €2,920 (+4.5%), from €65,014 to €67,934
- Financial charges -€1,119
down €1,119 (-3.1%), from €35,819 to €34,700
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,010,671 | €971,268 | -€39,404 | -3.9% |
| Fixed assets | 21/28 | €1,000,736 | €963,658 | -€37,078 | -3.7% |
| Intangible fixed assets | 21 | - | €0 | = | |
| Tangible fixed assets | 22/27 | €1,000,736 | €963,658 | -€37,078 | -3.7% |
| Land and buildings | 22 | €773,103 | €751,626 | -€21,477 | -2.8% |
| Other tangible fixed assets | 26 | €227,632 | €212,032 | -€15,600 | -6.9% |
| Current assets | 29/58 | €9,936 | €7,609 | -€2,326 | -23.4% |
| Amounts receivable within one year | 40/41 | €799 | - | -€799 | |
| Trade receivables | 40 | €799 | - | -€799 | |
| Cash at bank and in hand | 54/58 | €8,673 | €7,133 | -€1,540 | -17.8% |
| Deferred charges and accrued income | 490/1 | €463 | €476 | +€13 | +2.8% |
| Total equity and liabilities | 10/49 | €1,010,671 | €971,268 | -€39,404 | -3.9% |
| Equity | 10/15 | -€107,556 | -€120,964 | -€13,409 | -12.5% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€117,556 | -€130,964 | -€13,409 | -11.4% |
| Amounts payable | 17/49 | €1,118,227 | €1,092,232 | -€25,995 | -2.3% |
| Amounts payable after more than one year | 17 | €1,084,041 | €1,058,619 | -€25,421 | -2.3% |
| Financial debts | 170/4 | €996,082 | €646,633 | -€349,449 | -35.1% |
| Other amounts payable | 178/9 | €87,959 | €411,987 | +€324,028 | +368.4% |
| Amounts payable within one year | 42/48 | €34,186 | €33,613 | -€574 | -1.7% |
| Current portion of amounts payable after more than one year | 42 | €24,707 | €25,725 | +€1,017 | +4.1% |
| Financial debts | 43 | €3,488 | €3,488 | = | 0.0% |
| Other loans | 439 | €3,488 | €3,488 | = | 0.0% |
| Trade debts | 44 | €591 | - | -€591 | |
| Suppliers | 440/4 | €591 | - | -€591 | |
| Other amounts payable | 47/48 | €5,400 | €4,400 | -€1,000 | -18.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €38,174 | €42,012 | +€3,838 | +10.1% |
| Other operating charges | 640/8 | €384 | €5,175 | +€4,790 | +1246.1% |
| Gross operating margin | 9900 | €65,014 | €67,934 | +€2,920 | +4.5% |
| Operating profit (loss) | 9901 | €26,456 | €20,747 | -€5,708 | -21.6% |
| Financial income | 75/76B | - | €544 | +€544 | |
| Recurring financial income | 75 | - | €544 | +€544 | |
| Financial charges | 65/66B | €35,819 | €34,700 | -€1,119 | -3.1% |
| Recurring financial charges | 65 | €35,819 | €34,700 | -€1,119 | -3.1% |
| Profit (loss) for the period before taxes | 9903 | -€9,363 | -€13,409 | -€4,045 | -43.2% |
| Profit (loss) for the period | 9904 | -€9,363 | -€13,409 | -€4,045 | -43.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€9,363 | -€13,409 | -€4,045 | -43.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.