Skip to content

Mika: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Mika

BE 0788.529.430
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€71,293
2024 · -€138,839+€67,546
Equity
-€192,503
2024 · -€121,210-€71,293
Cash
€15,496
2024 · €17,431-€1,935
Balance sheet total
€12.0m
2024 · €12.0m-€1,935

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial charges -€64,387

        down €64,387 (-48.3%), from €133,180 to €68,793

      • Gross operating margin +€4,158

        up €4,158 (+74.3%), from -€5,597 to -€1,439

      • Other operating charges +€998

        up €998 (+1610.4%), from €62 to €1,060

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€138,839
      Gross operating margin +€4,158
      Other operating charges -€998
      Financial charges +€64,387
      Result 2025 -€71,293

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€1,935
      Investment €0
      Financing €0
      Cash 2024 €17,431
      Net result for the year -€71,293
      Trade debts +€620
      Other debts +€68,738
      Cash 2025 €15,496
      Every line side by side 22 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €12,017,431 €12,015,496 -€1,935 0.0%
      Fixed assets 21/28 €12,000,000 €12,000,000 = 0.0%
      Financial fixed assets 28 €12,000,000 €12,000,000 = 0.0%
      Current assets 29/58 €17,431 €15,496 -€1,935 -11.1%
      Cash at bank and in hand 54/58 €17,431 €15,496 -€1,935 -11.1%
      Total equity and liabilities 10/49 €12,017,431 €12,015,496 -€1,935 0.0%
      Equity 10/15 -€121,210 -€192,503 -€71,293 -58.8%
      Contributions 10/11 €20,000 €20,000 = 0.0%
      Profit (loss) carried forward 14 -€141,210 -€212,503 -€71,293 -50.5%
      Amounts payable 17/49 €12,138,641 €12,207,999 +€69,358 +0.6%
      Amounts payable within one year 42/48 €12,138,641 €12,207,999 +€69,358 +0.6%
      Trade debts 44 €576 €1,196 +€620 +107.5%
      Suppliers 440/4 €576 €1,196 +€620 +107.5%
      Other amounts payable 47/48 €12,138,065 €12,206,803 +€68,738 +0.6%
      Other operating charges 640/8 €62 €1,060 +€998 +1610.4%
      Gross operating margin 9900 -€5,597 -€1,439 +€4,158 +74.3%
      Operating profit (loss) 9901 -€5,659 -€2,500 +€3,159 +55.8%
      Financial charges 65/66B €133,180 €68,793 -€64,387 -48.3%
      Recurring financial charges 65 €133,180 €68,793 -€64,387 -48.3%
      Profit (loss) for the period before taxes 9903 -€138,839 -€71,293 +€67,546 +48.7%
      Profit (loss) for the period 9904 -€138,839 -€71,293 +€67,546 +48.7%
      Profit (loss) for the period to be appropriated 9905 -€138,839 -€71,293 +€67,546 +48.7%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.