MIJS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MIJS
Largest movements
- Receivables within one year +€4,861
up €4,861 (+29.8%), from €16,317 to €21,178
of which Other amounts receivable: +€5,387
- Trade debts +€3,782
up €3,782 (+1,478%), from €256 to €4,038
- Reserves +€591
up €591 (+1,036%), from €57 to €648
- Gross operating margin +€630
up €630 (+36.4%), from €1,734 to €2,364
- Financial income -€580
down €580 (-62.4%), from €930 to €350
- Financial charges -€552
down €552 (-22.7%), from €2,428 to €1,876
- Taxes +€135
up €135 (+1,053%), from €13 to €148
- Other operating charges -€72
down €72 (-41.9%), from €172 to €100
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,501 | €21,178 | +€4,677 | +28.3% |
| Current assets | 29/58 | €16,501 | €21,178 | +€4,677 | +28.3% |
| Amounts receivable within one year | 40/41 | €16,317 | €21,178 | +€4,861 | +29.8% |
| Trade receivables | 40 | €1,317 | €790 | -€526 | -40.0% |
| Other amounts receivable | 41 | €15,001 | €20,388 | +€5,387 | +35.9% |
| Cash at bank and in hand | 54/58 | €184 | - | -€184 | |
| Total equity and liabilities | 10/49 | €16,501 | €21,178 | +€4,677 | +28.3% |
| Equity | 10/15 | €2,557 | €3,148 | +€591 | +23.1% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €57 | €648 | +€591 | +1,036% |
| Distributable reserves | 133 | €57 | €648 | +€591 | +1,036% |
| Amounts payable | 17/49 | €13,944 | €18,031 | +€4,087 | +29.3% |
| Amounts payable within one year | 42/48 | €13,944 | €18,031 | +€4,087 | +29.3% |
| Current portion of amounts payable after more than one year | 42 | €13,675 | €13,675 | = | 0.0% |
| Financial debts | 43 | - | €157 | +€157 | |
| Credit institutions | 430/8 | - | €157 | +€157 | |
| Trade debts | 44 | €256 | €4,038 | +€3,782 | +1,478% |
| Suppliers | 440/4 | €256 | €4,038 | +€3,782 | +1,478% |
| Taxes, remuneration and social security | 45 | €13 | €160 | +€148 | +1,153% |
| Taxes | 450/3 | €13 | €160 | +€148 | +1,153% |
| Other operating charges | 640/8 | €172 | €100 | -€72 | -41.9% |
| Gross operating margin | 9900 | €1,734 | €2,364 | +€630 | +36.4% |
| Operating profit (loss) | 9901 | €1,562 | €2,264 | +€702 | +45.0% |
| Financial income | 75/76B | €930 | €350 | -€580 | -62.4% |
| Recurring financial income | 75 | €930 | €350 | -€580 | -62.4% |
| Financial charges | 65/66B | €2,428 | €1,876 | -€552 | -22.7% |
| Recurring financial charges | 65 | €2,428 | €1,876 | -€552 | -22.7% |
| Profit (loss) for the period before taxes | 9903 | €64 | €738 | +€674 | +1,052% |
| Income taxes | 67/77 | €13 | €148 | +€135 | +1,053% |
| Profit (loss) for the period | 9904 | €51 | €591 | +€539 | +1,052% |
| Profit (loss) for the period to be appropriated | 9905 | €51 | €591 | +€539 | +1,052% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.