Miix Land: what changed
What changed
Miix Land
filed annual accounts (NBB)
Net result for the year
€411,324
2024 · -€512,578+€923,902
Equity
€5.7m
2024 · €5.2m+€431,370
Cash
€154,395
2024 · €103,566+€50,829
Balance sheet total
€13.8m
2024 · €14.0m-€214,890
Largest movements
Assets
- Stocks and contracts -€940,585
down €940,585 (-7.0%), from €13.3m to €12.4m
- Receivables within one year +€674,037
up €674,037 (+121%), from €555,000 to €1.2m
of which Trade receivables: +€1.2m
Equity and liabilities
- Short-term financial debts -€1.6m
down €1.6m (-18.9%), from €8.5m to €6.9m
- Other debts +€974,000
up €974,000 (+380%), from €256,000 to €1.2m
- Profit (loss) carried forward +€431,370
up €431,370 (+39.6%), from -€1.1m to -€657,034
Income statement
- Gross operating margin +€764,224
up €764,224, from -€22,200 to €742,024
- Financial charges -€167,874
down €167,874 (-36.3%), from €462,033 to €294,159
- Other operating charges +€8,143
up €8,143 (+27.8%), from €29,273 to €37,416
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€512,578
Gross operating margin
+€764,224
Other operating charges
-€8,143
Financial income
-€50
Financial charges
+€167,874
Taxes
-€3
Result 2025
€411,324
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€1.6m
Investment
€0
Financing
-€1.6m
Cash 2024
€103,566
From operations (derived)
+€1.6m
Net result for the year
+€411,324
Stocks and contracts
+€940,585
Receivables within one year
-€674,037
Smaller working-capital items
+€1,844
Other debts
+€974,000
Accrued charges and deferred income
-€22,933
Financing
-€1.6m
Short-term financial debts
-€1.6m
Contributions, distributions and other
+€20,046
Cash 2025
€154,395
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,001,530 | €13,786,641 | -€214,890 | -1.5% |
| Current assets | 29/58 | €14,001,530 | €13,786,641 | -€214,890 | -1.5% |
| Stocks and contracts in progress | 3 | €13,342,964 | €12,402,380 | -€940,585 | -7.0% |
| Stocks | 30/36 | €13,342,964 | €12,402,380 | -€940,585 | -7.0% |
| Amounts receivable within one year | 40/41 | €555,000 | €1,229,037 | +€674,037 | +121% |
| Trade receivables | 40 | - | €1,229,037 | +€1.2m | |
| Other amounts receivable | 41 | €555,000 | - | -€555,000 | |
| Cash at bank and in hand | 54/58 | €103,566 | €154,395 | +€50,829 | +49.1% |
| Deferred charges and accrued income | 490/1 | €0 | €829 | +€829 | |
| Total equity and liabilities | 10/49 | €14,001,530 | €13,786,641 | -€214,890 | -1.5% |
| Equity | 10/15 | €5,236,596 | €5,667,966 | +€431,370 | +8.2% |
| Contributions | 10/11 | €6,325,000 | €6,325,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,088,404 | -€657,034 | +€431,370 | +39.6% |
| Amounts payable | 17/49 | €8,764,934 | €8,118,674 | -€646,260 | -7.4% |
| Amounts payable within one year | 42/48 | €8,726,790 | €8,103,463 | -€623,327 | -7.1% |
| Financial debts | 43 | €8,465,000 | €6,865,000 | -€1.6m | -18.9% |
| Credit institutions | 430/8 | €8,465,000 | €6,865,000 | -€1.6m | -18.9% |
| Trade debts | 44 | €5,790 | €5,283 | -€507 | -8.8% |
| Suppliers | 440/4 | €5,790 | €5,283 | -€507 | -8.8% |
| Taxes, remuneration and social security | 45 | €0 | €3,180 | +€3,180 | |
| Taxes | 450/3 | €0 | €3,180 | +€3,180 | |
| Other amounts payable | 47/48 | €256,000 | €1,230,000 | +€974,000 | +380% |
| Accrued charges and deferred income | 492/3 | €38,144 | €15,211 | -€22,933 | -60.1% |
| Other operating charges | 640/8 | €29,273 | €37,416 | +€8,143 | +27.8% |
| Gross operating margin | 9900 | -€22,200 | €742,024 | +€764,224 | |
| Operating profit (loss) | 9901 | -€51,473 | €704,608 | +€756,081 | |
| Financial income | 75/76B | €928 | €878 | -€50 | -5.4% |
| Recurring financial income | 75 | €928 | €878 | -€50 | -5.4% |
| Financial charges | 65/66B | €462,033 | €294,159 | -€167,874 | -36.3% |
| Recurring financial charges | 65 | €462,033 | €294,159 | -€167,874 | -36.3% |
| Profit (loss) for the period before taxes | 9903 | -€512,578 | €411,327 | +€923,905 | |
| Income taxes | 67/77 | - | €3 | +€3 | |
| Profit (loss) for the period | 9904 | -€512,578 | €411,324 | +€923,902 | |
| Profit (loss) for the period to be appropriated | 9905 | -€512,578 | €411,324 | +€923,902 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.