Miix Holding: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Miix Holding
Largest movements
- Financial fixed assets +€3.3m
up €3.3m (+26.5%), from €12.5m to €15.9m
- Cash -€1.5m
down €1.5m (-99.5%), from €1.5m to €7,963
mainly Investment in fixed assets (net) (-€3.3m) and Current investments (-€1.2m)
- Current investments +€1.2m
up €1.2m, from €0 to €1.2m
- Receivables within one year +€501,896
up €501,896 (+8.6%), from €5.8m to €6.3m
of which Other amounts receivable: +€434,320
- Contributions +€3.5m
up €3.5m (+20.6%), from €17.0m to €20.5m
- Gross operating margin +€153,834
up €153,834, from -€142,947 to €10,888
- Financial income +€44,257
up €44,257 (+43.3%), from €102,223 to €146,480
- Taxes +€27,445
up €27,445 (+1,331%), from €2,063 to €29,508
- Financial charges -€2,431
down €2,431 (-84.2%), from €2,885 to €455
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,184,041 | €23,786,168 | +€3.6m | +17.8% |
| Fixed assets | 21/28 | €12,535,774 | €15,854,774 | +€3.3m | +26.5% |
| Financial fixed assets | 28 | €12,535,774 | €15,854,774 | +€3.3m | +26.5% |
| Current assets | 29/58 | €7,648,267 | €7,931,394 | +€283,126 | +3.7% |
| Amounts receivable within one year | 40/41 | €5,826,980 | €6,328,875 | +€501,896 | +8.6% |
| Trade receivables | 40 | €3,027 | €70,603 | +€67,576 | +2,232% |
| Other amounts receivable | 41 | €5,823,952 | €6,258,272 | +€434,320 | +7.5% |
| Current investments | 50/53 | €0 | €1,150,000 | +€1.2m | |
| Cash at bank and in hand | 54/58 | €1,528,394 | €7,963 | -€1.5m | -99.5% |
| Deferred charges and accrued income | 490/1 | €292,894 | €444,555 | +€151,661 | +51.8% |
| Total equity and liabilities | 10/49 | €20,184,041 | €23,786,168 | +€3.6m | +17.8% |
| Equity | 10/15 | €17,030,213 | €20,656,475 | +€3.6m | +21.3% |
| Contributions | 10/11 | €17,000,000 | €20,500,000 | +€3.5m | +20.6% |
| Profit (loss) carried forward | 14 | €30,213 | €156,475 | +€126,262 | +418% |
| Amounts payable | 17/49 | €3,153,828 | €3,129,692 | -€24,136 | -0.8% |
| Amounts payable within one year | 42/48 | €3,139,811 | €3,129,547 | -€10,264 | -0.3% |
| Trade debts | 44 | €121,685 | €1,263 | -€120,422 | -99.0% |
| Suppliers | 440/4 | €121,685 | €1,263 | -€120,422 | -99.0% |
| Taxes, remuneration and social security | 45 | €18,127 | €28,285 | +€10,158 | +56.0% |
| Taxes | 450/3 | €18,127 | €28,285 | +€10,158 | +56.0% |
| Other amounts payable | 47/48 | €3,000,000 | €3,100,000 | +€100,000 | +3.3% |
| Accrued charges and deferred income | 492/3 | €14,016 | €145 | -€13,872 | -99.0% |
| Other operating charges | 640/8 | €1,333 | €1,143 | -€190 | -14.3% |
| Gross operating margin | 9900 | -€142,947 | €10,888 | +€153,834 | |
| Operating profit (loss) | 9901 | -€144,280 | €9,745 | +€154,025 | |
| Financial income | 75/76B | €102,223 | €146,480 | +€44,257 | +43.3% |
| Recurring financial income | 75 | €102,223 | €146,480 | +€44,257 | +43.3% |
| Financial charges | 65/66B | €2,885 | €455 | -€2,431 | -84.2% |
| Recurring financial charges | 65 | €2,885 | €455 | -€2,431 | -84.2% |
| Profit (loss) for the period before taxes | 9903 | -€44,942 | €155,770 | +€200,712 | |
| Income taxes | 67/77 | €2,063 | €29,508 | +€27,445 | +1,331% |
| Profit (loss) for the period | 9904 | -€47,005 | €126,262 | +€173,267 | |
| Profit (loss) for the period to be appropriated | 9905 | -€47,005 | €126,262 | +€173,267 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.