Migred: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Migred
Largest movements
- Receivables within one year +€9,579
up €9,579 (+20.6%), from €46,462 to €56,040
- Profit (loss) carried forward +€6,543
up €6,543 (+1.5%), from €424,406 to €430,948
- Taxes -€14,935
down €14,935 (-85.9%), from €17,386 to €2,451
- Gross operating margin -€1,793
down €1,793 (-22.1%), from €8,095 to €6,303
- Financial income +€890
up €890 (+44.7%), from €1,989 to €2,879
- Other operating charges -€562
no longer reported in 2024 (was €562)
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €466,353 | €475,944 | +€9,591 | +2.1% |
| Fixed assets | 21/28 | €419,810 | €419,810 | = | 0.0% |
| Tangible fixed assets | 22/27 | €419,810 | €419,810 | = | 0.0% |
| Land and buildings | 22 | €419,810 | €419,810 | = | 0.0% |
| Current assets | 29/58 | €46,543 | €56,134 | +€9,591 | +20.6% |
| Amounts receivable within one year | 40/41 | €46,462 | €56,040 | +€9,579 | +20.6% |
| Other amounts receivable | 41 | €46,462 | €56,040 | +€9,579 | +20.6% |
| Cash at bank and in hand | 54/58 | €82 | €94 | +€12 | +14.6% |
| Total equity and liabilities | 10/49 | €466,353 | €475,944 | +€9,591 | +2.1% |
| Equity | 10/15 | €462,806 | €469,348 | +€6,543 | +1.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €19,800 | €19,800 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €17,940 | €17,940 | = | 0.0% |
| Profit (loss) carried forward | 14 | €424,406 | €430,948 | +€6,543 | +1.5% |
| Amounts payable | 17/49 | €3,548 | €6,595 | +€3,048 | +85.9% |
| Amounts payable within one year | 42/48 | €3,548 | €6,595 | +€3,048 | +85.9% |
| Trade debts | 44 | €348 | €945 | +€597 | +171.8% |
| Suppliers | 440/4 | €348 | €945 | +€597 | +171.8% |
| Taxes, remuneration and social security | 45 | €3,200 | €5,651 | +€2,451 | +76.6% |
| Taxes | 450/3 | €3,200 | €5,651 | +€2,451 | +76.6% |
| Other operating charges | 640/8 | €562 | - | -€562 | |
| Gross operating margin | 9900 | €8,095 | €6,303 | -€1,793 | -22.1% |
| Operating profit (loss) | 9901 | €7,534 | €6,303 | -€1,231 | -16.3% |
| Financial income | 75/76B | €1,989 | €2,879 | +€890 | +44.7% |
| Recurring financial income | 75 | €1,989 | €2,879 | +€890 | +44.7% |
| Financial charges | 65/66B | €216 | €188 | -€27 | -12.7% |
| Recurring financial charges | 65 | €216 | €188 | -€27 | -12.7% |
| Profit (loss) for the period before taxes | 9903 | €9,307 | €8,994 | -€314 | -3.4% |
| Income taxes | 67/77 | €17,386 | €2,451 | -€14,935 | -85.9% |
| Profit (loss) for the period | 9904 | -€8,079 | €6,543 | +€14,621 | |
| Profit (loss) for the period to be appropriated | 9905 | -€8,079 | €6,543 | +€14,621 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.