Skip to content

MIG INTERIEUR: what changed

What changed

MIG INTERIEUR

BE 0473.551.822
not consecutivefiled annual accounts (NBB)
Financial years compared with
Net result for the year
€3,819
2008 · €7,771-€3,952
Equity
€38,994
2008 · €16,597+€22,397
Cash
€643
2008 · €9,629-€8,986
Balance sheet total
€74,565
2008 · €17,028+€57,537

Largest movements

2008 to 2010
Assets
  • Receivables within one year +€62,025

    up €62,025 (+838%), from €7,399 to €69,424

  • Cash -€8,986

    down €8,986 (-93.3%), from €9,629 to €643

  • Tangible fixed assets +€4,498

    new in 2010: €4,498

Equity and liabilities
  • Profit (loss) carried forward +€22,397

    up €22,397, from -€3,854 to €18,543

  • Debts within one year +€19,247

    up €19,247 (+4,466%), from €431 to €19,678

  • Debts after one year +€15,893

    new in 2010: €15,893

Income statement
  • Depreciation +€1,832

    up €1,832 (+366%), from €500 to €2,332

  • Gross operating margin -€955

    down €955 (-11.5%), from €8,275 to €7,320

Change in the result, 2008 to 2010

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2008 €7,771
Gross operating margin -€955
Depreciation -€1,832
Other operating items -€164
Financial charges -€1,001
Result 2010 €3,819
lowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2008 to 2010

A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 22 lines
Line Code 2008 2010 Change %
Total assets 20/58 €17,028 €74,565 +€57,537 +338%
Fixed assets 21/28 - €4,498 +€4,498
Tangible fixed assets 22/27 - €4,498 +€4,498
Current assets 29/58 €17,028 €70,067 +€53,039 +311%
Amounts receivable within one year 40/41 €7,399 €69,424 +€62,025 +838%
Cash at bank and in hand 54/58 €9,629 €643 -€8,986 -93.3%
Total equity and liabilities 10/49 €17,028 €74,565 +€57,537 +338%
Equity 10/15 €16,597 €38,994 +€22,397 +135%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€3,854 €18,543 +€22,397
Amounts payable 17/49 €431 €35,571 +€35,140 +8,154%
Amounts payable after more than one year 17 - €15,893 +€15,893
Amounts payable within one year 42/48 €431 €19,678 +€19,247 +4,466%
Trade debts 44 €431 €14,678 +€14,247 +3,306%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €500 €2,332 +€1,832 +366%
Gross operating margin 9900 €8,275 €7,320 -€955 -11.5%
Operating profit (loss) 9901 €7,791 €4,840 -€2,951 -37.9%
Recurring financial charges 65 €20 €1,021 +€1,001 +5,114%
Profit (loss) for the period before taxes 9903 €7,771 €3,819 -€3,952 -50.9%
Profit (loss) for the period 9904 €7,771 €3,819 -€3,952 -50.9%
Profit (loss) for the period to be appropriated 9905 €7,771 €3,819 -€3,952 -50.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2008 and 31 December 2010. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.