MIEL CITY: what changed
MIEL CITY
Largest movements
- Receivables within one year -€5,833
down €5,833 (-12.3%), from €47,449 to €41,615
of which Other amounts receivable: -€5,935
- Stocks and contracts +€3,255
new in 2025: €3,255
- Tangible fixed assets +€2,383
up €2,383 (+4,253%), from €56 to €2,439
- Cash +€2,020
up €2,020 (+82,452%), from €2 to €2,023
mainly Receivables within one year (+€5,833) and Net result for the year (+€1,208)
- Profit (loss) carried forward +€1,208
up €1,208 (+2.7%), from €45,162 to €46,370
- Trade debts +€614
up €614 (+178%), from €345 to €959
- Gross operating margin +€7,386
up €7,386, from -€4,120 to €3,266
- Other operating charges +€3,805
new in 2025: €3,805
- Financial income -€3,241
down €3,241 (-57.3%), from €5,651 to €2,410
- Depreciation +€46
up €46 (+11.3%), from €409 to €455
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €47,507 | €49,332 | +€1,825 | +3.8% |
| Fixed assets | 21/28 | €56 | €2,439 | +€2,383 | +4,253% |
| Tangible fixed assets | 22/27 | €56 | €2,439 | +€2,383 | +4,253% |
| Furniture and vehicles | 24 | €56 | €2,439 | +€2,383 | +4,253% |
| Current assets | 29/58 | €47,451 | €46,893 | -€558 | -1.2% |
| Stocks and contracts in progress | 3 | - | €3,255 | +€3,255 | |
| Stocks | 30/36 | - | €3,255 | +€3,255 | |
| Amounts receivable within one year | 40/41 | €47,449 | €41,615 | -€5,833 | -12.3% |
| Trade receivables | 40 | - | €102 | +€102 | |
| Other amounts receivable | 41 | €47,449 | €41,513 | -€5,935 | -12.5% |
| Cash at bank and in hand | 54/58 | €2 | €2,023 | +€2,020 | +82,452% |
| Total equity and liabilities | 10/49 | €47,507 | €49,332 | +€1,825 | +3.8% |
| Equity | 10/15 | €47,162 | €48,370 | +€1,208 | +2.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €45,162 | €46,370 | +€1,208 | +2.7% |
| Amounts payable | 17/49 | €345 | €962 | +€617 | +179% |
| Amounts payable within one year | 42/48 | €345 | €962 | +€617 | +179% |
| Trade debts | 44 | €345 | €959 | +€614 | +178% |
| Suppliers | 440/4 | €345 | €959 | +€614 | +178% |
| Taxes, remuneration and social security | 45 | - | €3 | +€3 | |
| Taxes | 450/3 | - | €3 | +€3 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €409 | €455 | +€46 | +11.3% |
| Other operating charges | 640/8 | - | €3,805 | +€3,805 | |
| Gross operating margin | 9900 | -€4,120 | €3,266 | +€7,386 | |
| Operating profit (loss) | 9901 | -€4,528 | -€993 | +€3,536 | +78.1% |
| Financial income | 75/76B | €5,651 | €2,410 | -€3,241 | -57.3% |
| Recurring financial income | 75 | €5,651 | €2,410 | -€3,241 | -57.3% |
| Financial charges | 65/66B | €203 | €210 | +€7 | +3.4% |
| Recurring financial charges | 65 | €203 | €210 | +€7 | +3.4% |
| Profit (loss) for the period before taxes | 9903 | €920 | €1,208 | +€288 | +31.3% |
| Profit (loss) for the period | 9904 | €920 | €1,208 | +€288 | +31.3% |
| Profit (loss) for the period to be appropriated | 9905 | €920 | €1,208 | +€288 | +31.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.