Skip to content

MIDO FOOD: what changed

What changed

MIDO FOOD

BE 0889.270.066
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€36,659
2023 · -€29,723+€66,382
Equity
-€136,397
2023 · -€173,056+€36,659
Cash
€4,179
2023 · €349+€3,830
Balance sheet total
€498,345
2023 · €436,913+€61,432

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€43,991

    up €43,991 (+160%), from €27,444 to €71,435

    of which Trade receivables: +€46,536

  • Tangible fixed assets +€13,611

    new in 2024: €13,611

Equity and liabilities
  • Tax, wage and social debts +€59,622

    up €59,622 (+232%), from €25,677 to €85,299

    of which Taxes: +€43,622

  • Other debts -€39,000

    down €39,000 (-7.0%), from €557,760 to €518,760

  • Profit (loss) carried forward +€36,659

    up €36,659 (+15.6%), from -€235,056 to -€198,397

Income statement
  • Gross operating margin +€78,557

    up €78,557, from -€32,691 to €45,867

  • Taxes +€7,123

    up €7,123, from -€3,561 to €3,561

  • Financial charges +€3,643

    up €3,643 (+1,199%), from €304 to €3,947

  • Depreciation +€1,389

    new in 2024: €1,389

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€29,723
Gross operating margin +€78,557
Depreciation -€1,389
Other operating charges -€97
Financial income +€77
Financial charges -€3,643
Taxes -€7,123
Result 2024 €36,659
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€18,830
Investment -€15,000
Financing €0
Cash 2023 €349
Net result for the year +€36,659
Depreciation +€1,389
Receivables within one year -€43,991
Trade debts +€4,151
Tax, wage and social debts +€59,622
Other debts -€39,000
Investment in fixed assets (net) -€15,000
Cash 2024 €4,179
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €436,913 €498,345 +€61,432 +14.1%
Fixed assets 21/28 €409,120 €422,731 +€13,611 +3.3%
Tangible fixed assets 22/27 - €13,611 +€13,611
Furniture and vehicles 24 - €13,611 +€13,611
Financial fixed assets 28 €409,120 €409,120 = 0.0%
Current assets 29/58 €27,793 €75,614 +€47,821 +172%
Amounts receivable within one year 40/41 €27,444 €71,435 +€43,991 +160%
Trade receivables 40 €23,289 €69,825 +€46,536 +200%
Other amounts receivable 41 €4,155 €1,610 -€2,545 -61.2%
Cash at bank and in hand 54/58 €349 €4,179 +€3,830 +1,098%
Total equity and liabilities 10/49 €436,913 €498,345 +€61,432 +14.1%
Equity 10/15 -€173,056 -€136,397 +€36,659 +21.2%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Profit (loss) carried forward 14 -€235,056 -€198,397 +€36,659 +15.6%
Amounts payable 17/49 €609,969 €634,742 +€24,773 +4.1%
Amounts payable within one year 42/48 €609,969 €634,742 +€24,773 +4.1%
Trade debts 44 €26,532 €30,683 +€4,151 +15.6%
Suppliers 440/4 €26,532 €30,683 +€4,151 +15.6%
Taxes, remuneration and social security 45 €25,677 €85,299 +€59,622 +232%
Taxes 450/3 €5,677 €49,299 +€43,622 +768%
Remuneration and social security 454/9 €20,000 €36,000 +€16,000 +80.0%
Other amounts payable 47/48 €557,760 €518,760 -€39,000 -7.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,389 +€1,389
Other operating charges 640/8 €290 €387 +€97 +33.6%
Gross operating margin 9900 -€32,691 €45,867 +€78,557
Operating profit (loss) 9901 -€32,981 €44,090 +€77,071
Financial income 75/76B - €77 +€77
Recurring financial income 75 - €77 +€77
Financial charges 65/66B €304 €3,947 +€3,643 +1,199%
Recurring financial charges 65 €304 €3,947 +€3,643 +1,199%
Profit (loss) for the period before taxes 9903 -€33,284 €40,221 +€73,505
Income taxes 67/77 -€3,561 €3,561 +€7,123
Profit (loss) for the period 9904 -€29,723 €36,659 +€66,382
Profit (loss) for the period to be appropriated 9905 -€29,723 €36,659 +€66,382
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.