MIDO FOOD: what changed
MIDO FOOD
Largest movements
- Receivables within one year +€43,991
up €43,991 (+160%), from €27,444 to €71,435
of which Trade receivables: +€46,536
- Tangible fixed assets +€13,611
new in 2024: €13,611
- Tax, wage and social debts +€59,622
up €59,622 (+232%), from €25,677 to €85,299
of which Taxes: +€43,622
- Other debts -€39,000
down €39,000 (-7.0%), from €557,760 to €518,760
- Profit (loss) carried forward +€36,659
up €36,659 (+15.6%), from -€235,056 to -€198,397
- Gross operating margin +€78,557
up €78,557, from -€32,691 to €45,867
- Taxes +€7,123
up €7,123, from -€3,561 to €3,561
- Financial charges +€3,643
up €3,643 (+1,199%), from €304 to €3,947
- Depreciation +€1,389
new in 2024: €1,389
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €436,913 | €498,345 | +€61,432 | +14.1% |
| Fixed assets | 21/28 | €409,120 | €422,731 | +€13,611 | +3.3% |
| Tangible fixed assets | 22/27 | - | €13,611 | +€13,611 | |
| Furniture and vehicles | 24 | - | €13,611 | +€13,611 | |
| Financial fixed assets | 28 | €409,120 | €409,120 | = | 0.0% |
| Current assets | 29/58 | €27,793 | €75,614 | +€47,821 | +172% |
| Amounts receivable within one year | 40/41 | €27,444 | €71,435 | +€43,991 | +160% |
| Trade receivables | 40 | €23,289 | €69,825 | +€46,536 | +200% |
| Other amounts receivable | 41 | €4,155 | €1,610 | -€2,545 | -61.2% |
| Cash at bank and in hand | 54/58 | €349 | €4,179 | +€3,830 | +1,098% |
| Total equity and liabilities | 10/49 | €436,913 | €498,345 | +€61,432 | +14.1% |
| Equity | 10/15 | -€173,056 | -€136,397 | +€36,659 | +21.2% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€235,056 | -€198,397 | +€36,659 | +15.6% |
| Amounts payable | 17/49 | €609,969 | €634,742 | +€24,773 | +4.1% |
| Amounts payable within one year | 42/48 | €609,969 | €634,742 | +€24,773 | +4.1% |
| Trade debts | 44 | €26,532 | €30,683 | +€4,151 | +15.6% |
| Suppliers | 440/4 | €26,532 | €30,683 | +€4,151 | +15.6% |
| Taxes, remuneration and social security | 45 | €25,677 | €85,299 | +€59,622 | +232% |
| Taxes | 450/3 | €5,677 | €49,299 | +€43,622 | +768% |
| Remuneration and social security | 454/9 | €20,000 | €36,000 | +€16,000 | +80.0% |
| Other amounts payable | 47/48 | €557,760 | €518,760 | -€39,000 | -7.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,389 | +€1,389 | |
| Other operating charges | 640/8 | €290 | €387 | +€97 | +33.6% |
| Gross operating margin | 9900 | -€32,691 | €45,867 | +€78,557 | |
| Operating profit (loss) | 9901 | -€32,981 | €44,090 | +€77,071 | |
| Financial income | 75/76B | - | €77 | +€77 | |
| Recurring financial income | 75 | - | €77 | +€77 | |
| Financial charges | 65/66B | €304 | €3,947 | +€3,643 | +1,199% |
| Recurring financial charges | 65 | €304 | €3,947 | +€3,643 | +1,199% |
| Profit (loss) for the period before taxes | 9903 | -€33,284 | €40,221 | +€73,505 | |
| Income taxes | 67/77 | -€3,561 | €3,561 | +€7,123 | |
| Profit (loss) for the period | 9904 | -€29,723 | €36,659 | +€66,382 | |
| Profit (loss) for the period to be appropriated | 9905 | -€29,723 | €36,659 | +€66,382 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.