MIDEVA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MIDEVA
Largest movements
- Tangible fixed assets +€24,829
up €24,829 (+16.5%), from €150,429 to €175,258
- Other debts +€25,000
up €25,000 (+31.6%), from €79,057 to €104,057
- Purchases and services +€2,145
new in 2025: €2,145
- Other operating charges +€426
up €426 (+50.2%), from €847 to €1,273
- Gross operating margin +€292
up €292 (+16.6%), from €1,758 to €2,050
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €154,843 | €180,579 | +€25,736 | +16.6% |
| Formation expenses | 20 | - | €0 | = | |
| Fixed assets | 21/28 | €150,429 | €175,258 | +€24,829 | +16.5% |
| Tangible fixed assets | 22/27 | €150,429 | €175,258 | +€24,829 | +16.5% |
| Land and buildings | 22 | €150,429 | €175,258 | +€24,829 | +16.5% |
| Current assets | 29/58 | €4,414 | €5,321 | +€906 | +20.5% |
| Cash at bank and in hand | 54/58 | €4,414 | €5,321 | +€906 | +20.5% |
| Total equity and liabilities | 10/49 | €154,843 | €180,579 | +€25,736 | +16.6% |
| Equity | 10/15 | €75,786 | €76,522 | +€736 | +1.0% |
| Contributions | 10/11 | €82,000 | €82,000 | = | 0.0% |
| Contributions outside capital | 11 | - | €82,000 | +€82,000 | |
| Other | 1109/19 | - | €82,000 | +€82,000 | |
| Profit (loss) carried forward | 14 | -€6,214 | -€5,478 | +€736 | +11.8% |
| Amounts payable | 17/49 | €79,057 | €104,057 | +€25,000 | +31.6% |
| Amounts payable within one year | 42/48 | €79,057 | €104,057 | +€25,000 | +31.6% |
| Trade debts | 44 | - | €0 | = | |
| Suppliers | 440/4 | - | €0 | = | |
| Other amounts payable | 47/48 | €79,057 | €104,057 | +€25,000 | +31.6% |
| Goods, raw materials, services and sundry goods | 60/61 | - | €2,145 | +€2,145 | |
| Other operating charges | 640/8 | €847 | €1,273 | +€426 | +50.2% |
| Gross operating margin | 9900 | €1,758 | €2,050 | +€292 | +16.6% |
| Operating profit (loss) | 9901 | €911 | €778 | -€133 | -14.6% |
| Financial charges | 65/66B | €42 | €42 | = | 0.0% |
| Recurring financial charges | 65 | €42 | €42 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €869 | €736 | -€133 | -15.4% |
| Profit (loss) for the period | 9904 | €869 | €736 | -€133 | -15.4% |
| Profit (loss) for the period to be appropriated | 9905 | €869 | €736 | -€133 | -15.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.