Skip to content

MICROTECHNICS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MICROTECHNICS

BE 0424.614.035
NACE 27.900, Manufacture of electrical equipment
financial year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€2,282
2022 · -€1,245-€1,037
Equity
-€53,043
2022 · -€50,761-€2,282
Cash
€0
2022 · €203-€203
Balance sheet total
€49,371
2022 · €49,436-€65

Largest movements

2022 to 2023
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€2,282

      down €2,282 (-1.8%), from -€130,212 to -€132,494

    • Debts after one year +€2,217

      up €2,217 (+2.2%), from €100,197 to €102,414

    Income statement
    • Gross operating margin -€1,682

      down €1,682 (-8009.5%), from -€21 to -€1,703

    • Purchases and services +€1,682

      up €1,682 (+8009.5%), from €21 to €1,703

    • Depreciation -€869

      no longer reported in 2023 (was €869)

    • Staff costs +€384

      new in 2023: €384

    • Other operating charges +€184

      new in 2023: €184

    From the 2022 result to the 2023 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2022 -€1,245
    Gross operating margin -€1,682
    Staff costs -€384
    Depreciation +€869
    Other operating charges -€184
    Other operating items +€229
    Financial charges +€115
    Result 2023 -€2,282

    Cash bridge derived

    cash 2022 to 2023

    Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€2,420
    Investment €0
    Financing +€2,217
    Cash 2022 €203
    Net result for the year -€2,282
    Receivables within one year -€138
    Debts after one year +€2,217
    Cash 2023 €0
    Every line side by side 39 lines
    Line Code 2022 2023 Change %
    Total assets 20/58 €49,436 €49,371 -€65 -0.1%
    Fixed assets 21/28 €12,805 €12,805 = 0.0%
    Tangible fixed assets 22/27 €12,405 €12,405 = 0.0%
    Land and buildings 22 €12,405 €12,405 = 0.0%
    Financial fixed assets 28 €400 €400 = 0.0%
    Current assets 29/58 €36,631 €36,566 -€65 -0.2%
    Stocks and contracts in progress 3 €25,445 €25,445 = 0.0%
    Stocks 30/36 €25,445 €25,445 = 0.0%
    Amounts receivable within one year 40/41 €10,983 €11,121 +€138 +1.3%
    Trade receivables 40 €10,983 €10,983 = 0.0%
    Other amounts receivable 41 - €138 +€138
    Cash at bank and in hand 54/58 €203 €0 -€203 -100.0%
    Total equity and liabilities 10/49 €49,436 €49,371 -€65 -0.1%
    Equity 10/15 -€50,761 -€53,043 -€2,282 -4.5%
    Contributions 10/11 €68,171 €68,171 = 0.0%
    Capital 10 - €68,171 +€68,171
    Issued capital 100 - €68,171 +€68,171
    Revaluation surpluses 12 €5,702 €5,702 = 0.0%
    Reserves 13 €5,578 €5,578 = 0.0%
    Non-distributable reserves 130/1 €620 €620 = 0.0%
    Reserves not available under the articles 1311 €620 €620 = 0.0%
    Tax-exempt reserves 132 €4,958 €4,958 = 0.0%
    Profit (loss) carried forward 14 -€130,212 -€132,494 -€2,282 -1.8%
    Amounts payable 17/49 €100,197 €102,414 +€2,217 +2.2%
    Amounts payable after more than one year 17 €100,197 €102,414 +€2,217 +2.2%
    Other amounts payable 178/9 €100,197 €102,414 +€2,217 +2.2%
    Goods, raw materials, services and sundry goods 60/61 €21 €1,703 +€1,682 +8009.5%
    Remuneration, social security and pensions 62 - €384 +€384
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €869 - -€869
    Other operating charges 640/8 - €184 +€184
    Non-recurring operating charges 66A €229 - -€229
    Gross operating margin 9900 -€21 -€1,703 -€1,682 -8009.5%
    Operating profit (loss) 9901 -€1,119 -€2,271 -€1,152 -102.9%
    Financial charges 65/66B €126 €11 -€115 -91.3%
    Recurring financial charges 65 €126 €11 -€115 -91.3%
    Non-recurring financial charges 66B €126 €11 -€115 -91.3%
    Profit (loss) for the period before taxes 9903 -€1,245 -€2,282 -€1,037 -83.3%
    Profit (loss) for the period 9904 -€1,245 -€2,282 -€1,037 -83.3%
    Profit (loss) for the period to be appropriated 9905 -€1,245 -€2,282 -€1,037 -83.3%

    Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.