Skip to content

MICROCEMENT-UNIE: what changed

What changed

MICROCEMENT-UNIE

BE 0677.467.596
NACE 43.331, Floor and wall tiling
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€981
2024 · -€1,993+€2,974
Equity
-€3,407
2024 · -€4,387+€981
Cash
€6
2024 · €568-€562
Balance sheet total
€9
2024 · €966-€957

Largest movements

2024 to 2025
Assets
  • Cash -€562

    down €562 (-99.0%), from €568 to €6

    mainly Trade debts (-€1,938)

  • Receivables within one year -€395

    down €395 (-99.2%), from €398 to €3

Equity and liabilities
  • Trade debts -€1,938

    down €1,938 (-76.2%), from €2,542 to €604

  • Profit (loss) carried forward +€981

    up €981 (+9.3%), from -€10,587 to -€9,607

Income statement
  • Gross operating margin +€2,969

    up €2,969, from -€1,945 to €1,025

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,993
Gross operating margin +€2,969
Financial income -€13
Financial charges +€18
Result 2025 €981
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€562
Investment €0
Financing €0
Cash 2024 €568
Net result for the year +€981
Receivables within one year +€395
Trade debts -€1,938
Cash 2025 €6
brings cash intakes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €966 €9 -€957 -99.1%
Formation expenses 20 €0 €0 =
Current assets 29/58 €966 €9 -€957 -99.1%
Amounts receivable within one year 40/41 €398 €3 -€395 -99.2%
Other amounts receivable 41 €398 €3 -€395 -99.2%
Cash at bank and in hand 54/58 €568 €6 -€562 -99.0%
Total equity and liabilities 10/49 €966 €9 -€957 -99.1%
Equity 10/15 -€4,387 -€3,407 +€981 +22.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€10,587 -€9,607 +€981 +9.3%
Amounts payable 17/49 €5,353 €3,416 -€1,938 -36.2%
Amounts payable within one year 42/48 €5,353 €3,416 -€1,938 -36.2%
Trade debts 44 €2,542 €604 -€1,938 -76.2%
Suppliers 440/4 €2,542 €604 -€1,938 -76.2%
Other amounts payable 47/48 €2,812 €2,812 = 0.0%
Gross operating margin 9900 -€1,945 €1,025 +€2,969
Operating profit (loss) 9901 -€1,945 €1,025 +€2,969
Financial income 75/76B €13 - -€13
Recurring financial income 75 €13 - -€13
Financial charges 65/66B €62 €44 -€18 -28.5%
Recurring financial charges 65 €62 €44 -€18 -28.5%
Profit (loss) for the period before taxes 9903 -€1,993 €981 +€2,974
Profit (loss) for the period 9904 -€1,993 €981 +€2,974
Profit (loss) for the period to be appropriated 9905 -€1,993 €981 +€2,974
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.