MIBA Immo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MIBA Immo
Largest movements
- Tangible fixed assets +€8,689
up €8,689 (+1.7%), from €513,049 to €521,738
of which Land and buildings: +€5,704
- Debts after one year +€95,445
up €95,445 (+22.7%), from €420,660 to €516,106
of which Other amounts payable: +€110,700
- Other debts -€79,638
down €79,638 (-56.3%), from €141,407 to €61,769
- Profit (loss) carried forward -€6,098
down €6,098 (-12.0%), from -€50,801 to -€56,900
- Other operating charges -€34,139
down €34,139 (-93.1%), from €36,675 to €2,536
- Financial charges -€10,907
down €10,907 (-35.5%), from €30,756 to €19,849
- Depreciation +€369
up €369 (+2.6%), from €13,999 to €14,368
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €534,809 | €542,407 | +€7,598 | +1.4% |
| Fixed assets | 21/28 | €513,049 | €522,004 | +€8,955 | +1.7% |
| Tangible fixed assets | 22/27 | €513,049 | €521,738 | +€8,689 | +1.7% |
| Land and buildings | 22 | €513,049 | €518,753 | +€5,704 | +1.1% |
| Plant, machinery and equipment | 23 | - | €2,985 | +€2,985 | |
| Financial fixed assets | 28 | - | €266 | +€266 | |
| Current assets | 29/58 | €21,760 | €20,403 | -€1,358 | -6.2% |
| Cash at bank and in hand | 54/58 | €21,760 | €20,403 | -€1,358 | -6.2% |
| Total equity and liabilities | 10/49 | €534,809 | €542,407 | +€7,598 | +1.4% |
| Equity | 10/15 | -€45,801 | -€51,900 | -€6,098 | -13.3% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€50,801 | -€56,900 | -€6,098 | -12.0% |
| Amounts payable | 17/49 | €580,610 | €594,306 | +€13,696 | +2.4% |
| Amounts payable after more than one year | 17 | €420,660 | €516,106 | +€95,445 | +22.7% |
| Financial debts | 170/4 | €420,660 | €405,406 | -€15,254 | -3.6% |
| Other amounts payable | 178/9 | - | €110,700 | +€110,700 | |
| Amounts payable within one year | 42/48 | €158,165 | €78,200 | -€79,964 | -50.6% |
| Current portion of amounts payable after more than one year | 42 | €14,574 | €15,254 | +€681 | +4.7% |
| Trade debts | 44 | €547 | €182 | -€365 | -66.8% |
| Suppliers | 440/4 | €547 | €182 | -€365 | -66.8% |
| Taxes, remuneration and social security | 45 | €1,638 | €996 | -€642 | -39.2% |
| Taxes | 450/3 | €1,638 | €996 | -€642 | -39.2% |
| Other amounts payable | 47/48 | €141,407 | €61,769 | -€79,638 | -56.3% |
| Accrued charges and deferred income | 492/3 | €1,785 | - | -€1,785 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,999 | €14,368 | +€369 | +2.6% |
| Other operating charges | 640/8 | €36,675 | €2,536 | -€34,139 | -93.1% |
| Gross operating margin | 9900 | €30,629 | €30,629 | -€0 | 0.0% |
| Operating profit (loss) | 9901 | -€20,045 | €13,725 | +€33,771 | |
| Financial income | 75/76B | - | €25 | +€25 | |
| Recurring financial income | 75 | - | €25 | +€25 | |
| Financial charges | 65/66B | €30,756 | €19,849 | -€10,907 | -35.5% |
| Recurring financial charges | 65 | €30,756 | €19,849 | -€10,907 | -35.5% |
| Profit (loss) for the period before taxes | 9903 | -€50,801 | -€6,098 | +€44,703 | +88.0% |
| Profit (loss) for the period | 9904 | -€50,801 | -€6,098 | +€44,703 | +88.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€50,801 | -€6,098 | +€44,703 | +88.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.