MFIELD: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MFIELD
Largest movements
- Tangible fixed assets -€213,796
down €213,796 (-55.4%), from €385,856 to €172,061
of which Land and buildings: -€213,001
- Cash +€161,262
up €161,262 (+1,018%), from €15,837 to €177,099
mainly Investment in fixed assets (net) (+€200,545) and Receivables within one year (+€147,677)
- Receivables within one year -€147,677
down €147,677 (-99.9%), from €147,867 to €190
of which Trade receivables: -€146,936
- Profit (loss) carried forward -€138,459
down €138,459 (-30.0%), from €460,984 to €322,525
- Other debts -€44,957
down €44,957 (-99.9%), from €44,990 to €33
- Tax, wage and social debts -€17,469
down €17,469 (-41.0%), from €42,579 to €25,110
- Gross operating margin +€174,941
up €174,941, from -€17,464 to €157,477
- Taxes +€25,110
new in 2025: €25,110
- Depreciation -€14,073
down €14,073 (-51.5%), from €27,323 to €13,251
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €550,581 | €349,668 | -€200,913 | -36.5% |
| Fixed assets | 21/28 | €385,856 | €172,061 | -€213,796 | -55.4% |
| Tangible fixed assets | 22/27 | €385,856 | €172,061 | -€213,796 | -55.4% |
| Land and buildings | 22 | €378,163 | €165,162 | -€213,001 | -56.3% |
| Plant, machinery and equipment | 23 | €4,694 | €4,652 | -€42 | -0.9% |
| Other tangible fixed assets | 26 | €3,000 | €2,247 | -€753 | -25.1% |
| Current assets | 29/58 | €164,725 | €177,607 | +€12,882 | +7.8% |
| Amounts receivable within one year | 40/41 | €147,867 | €190 | -€147,677 | -99.9% |
| Trade receivables | 40 | €146,936 | - | -€146,936 | |
| Other amounts receivable | 41 | €931 | €190 | -€741 | -79.6% |
| Cash at bank and in hand | 54/58 | €15,837 | €177,099 | +€161,262 | +1,018% |
| Deferred charges and accrued income | 490/1 | €1,021 | €319 | -€702 | -68.8% |
| Total equity and liabilities | 10/49 | €550,581 | €349,668 | -€200,913 | -36.5% |
| Equity | 10/15 | €462,984 | €324,525 | -€138,459 | -29.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €460,984 | €322,525 | -€138,459 | -30.0% |
| Amounts payable | 17/49 | €87,597 | €25,143 | -€62,455 | -71.3% |
| Amounts payable within one year | 42/48 | €87,597 | €25,143 | -€62,455 | -71.3% |
| Trade debts | 44 | €28 | - | -€28 | |
| Suppliers | 440/4 | €28 | - | -€28 | |
| Taxes, remuneration and social security | 45 | €42,579 | €25,110 | -€17,469 | -41.0% |
| Taxes | 450/3 | €42,579 | €25,110 | -€17,469 | -41.0% |
| Other amounts payable | 47/48 | €44,990 | €33 | -€44,957 | -99.9% |
| Non-recurring operating income | 76A | - | €167,554 | +€167,554 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €27,323 | €13,251 | -€14,073 | -51.5% |
| Other operating charges | 640/8 | €2,145 | €2,422 | +€277 | +12.9% |
| Non-recurring operating charges | 66A | €451 | - | -€451 | |
| Gross operating margin | 9900 | -€17,464 | €157,477 | +€174,941 | |
| Operating profit (loss) | 9901 | -€47,384 | €141,804 | +€189,188 | |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €240 | €153 | -€86 | -36.0% |
| Recurring financial charges | 65 | €240 | €153 | -€86 | -36.0% |
| Profit (loss) for the period before taxes | 9903 | -€47,623 | €141,651 | +€189,274 | |
| Income taxes | 67/77 | - | €25,110 | +€25,110 | |
| Profit (loss) for the period | 9904 | -€47,623 | €116,541 | +€164,165 | |
| Profit (loss) for the period to be appropriated | 9905 | -€47,623 | €116,541 | +€164,165 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.